SlideShare una empresa de Scribd logo
1 de 31
Wealthfront Equity Plan
Playbook for Owners
wealthfront.com
How do you attract and
retain the best employees?
CHALLENGING
WORK
ENVIRONMENT
ENGAGING
CULTURE
COMPELLING
EQUITY
INCENTIVES
1
2 3
ATTRACT
RETAIN
Equity incentives must both
ATTRACT NEW
EMPLOYEES
RETAIN
OUTSTANDIN
G
EMPLOYEES
AND
Plan approach must be
RATIONAL & EQUITABLE
Over the past 25 years…
6
 Our founder Andy Rachleff
designed a plan that accomplishes
both goals at a level of dilution that
is quite tolerable
 That plan has become known as the
Wealthfront Equity Plan
 What follows is a detailed recipe for
how to implement this plan
 Company
– Consumer Internet
– 50 employees
– San Francisco Bay Area
 Staffing Goal
– Grow employee base to
100 by end of next year
Let’s Start With An Example Company
7
2X
A compelling equity compensation plan
has four types of grants:
PROMOTIONS PERFORMANCE EVERGREENNEW HIRES
Let’s first focus on new hires:
PROMOTIONS PERFORMANCE EVERGREENNEW HIRES
 List all functions and expected
number of people to be hired
 Next, determine the market
rates to hire these individuals
– Consult the Wealthfront
Startup Compensation Tool
– Let’s look at some examples
New Hires
10
Function Hires
Software Engineer – Level 3 10
Software Engineering Manager 1
Product Management - Level 3 2
Design – Level 3 4
Technical Support – Level 1 10
Technical Support Manager 1
Marketing – Level 3 5
Marketing Manager 1
Admin – Level 1 6
Sales – Rep 3 4
Finance – Level 2 4
Business Development – Level 3 2
11
CASH $ in Thousands
SF Bay Area
Per
centile
Sala
ry
Equ
ity
75
th
$1
30k
0.1
05%
25t
h
$11
4k
0.0
36%
Startup Compensation Tool: Example 1
Software Engineer Level 3 51 - 100 SF Bay Area
JOB FUNCTION JOB LEVEL COMPANY SIZE REGION
Try it Now »
This Tool is intended to be used as a guide and not as a predictor or guarantor of future job market conditions or salaries. Results should be used as one source of information among others and not as the final
word in compensation negotiations or decision-making. Source: 2013 data for 14,720 non-executives in 235 privately held technology companies. Updated: September 4th, 2013
Average 0.
07%
EQUITY
% of Company
12
CASH $ in Thousands
SF Bay Area
Per
centile
Sala
ry
Equ
ity
75
th
$1
28k
0.1
05%
25t
h
$1
03k
0.0
12%
Startup Compensation Tool: Example 2
Product Management Level 3 51 - 100 SF Bay Area
JOB FUNCTION JOB LEVEL COMPANY SIZE REGION
Try it Now »
This Tool is intended to be used as a guide and not as a predictor or guarantor of future job market conditions or salaries. Results should be used as one source of information among others and not as the final
word in compensation negotiations or decision-making. Source: 2013 data for 14,720 non-executives in 235 privately held technology companies. Updated: September 4th, 2013
Average 0.0
8%
EQUITY
% of Company
13
CASH $ in Thousands
SF Bay Area
Per
centile
Sala
ry
Equ
ity
75
th
$2
33k
0.0
86%
25t
h
$1
05k
0.0
04%
Startup Compensation Tool: Example 3
Sales Rep 3 51 - 100 SF Bay Area
JOB FUNCTION JOB LEVEL COMPANY SIZE REGION
Try it Now »
This Tool is intended to be used as a guide and not as a predictor or guarantor of future job market conditions or salaries. Results should be used as one source of information among others and not as the final
word in compensation negotiations or decision-making. Source: 2013 data for 14,720 non-executives in 235 privately held technology companies. Updated: September 4th, 2013
Average 0.0
4%
EQUITY
% of Company
Repeat This Process for All Hires Listed
Create an “Equity Budget” to Calculate Total Dilution for New Hires
14
Function Hires % Per Employee Dilution
Software Engineer – Level 3 10 0.07 0.70
Software Engineering Manager 1 0.10 0.10
Product Management - Level 3 2 0.08 0.16
Design – Level 3 4 0.04 0.16
Technical Support – Level 1 10 0.01 0.10
Technical Support Manager 1 0.06 0.06
Marketing – Level 3 5 0.04 0.20
Marketing Manager 1 0.06 0.06
Admin – Level 1 6 0.02 0.12
Sales – Rep 3 4 0.04 0.16
Finance – Level 2 4 0.01 0.04
Business Development – Level 3 2 0.06 0.06
x =
Next, let’s focus on promotions:
PROMOTIONS PERFORMANCE EVERGREENNEW HIRES
1.92%
 Need to give employees who have
been promoted the amount of stock
necessary to get them to the market
rate for their new position.
 If the person being promoted is
already over the market rate, then
grant an amount equal to the
difference between the market rate
of new position and the old position.
Promotions
17
CASH $ in Thousands
Promotion Scenario 1: Below Market
Software Engineer Manager 51 - 100 SF Bay Area
JOB FUNCTION JOB LEVEL COMPANY SIZE REGION
Try it Now »
This Tool is intended to be used as a guide and not as a predictor or guarantor of future job market conditions or salaries. Results should be used as one source of information among others and not as the final
word in compensation negotiations or decision-making. Source: 2013 data for 14,720 non-executives in 235 privately held technology companies. Updated: September 4th, 2013
EQUITY
% of Company
Originally hired at 0.06% equity
Per
centile
Sala
ry
Equ
ity
75
th
$1
54k
0.1
34%
25t
h
$1
34k
0.0
66%Average 0.10
5%
Promoted Position Rate
Grant the difference between promoted rate
and original grant: 0.045%
18
CASH $ in Thousands
Per
centile
Sala
ry
Equ
ity
75
th
$1
30k
0.1
05%
25t
h
$11
4k
0.0
36%
Promotion Scenario 2: Above Market
Software Engineer Manager 51 - 100 SF Bay Area
JOB FUNCTION JOB LEVEL COMPANY SIZE REGION
Try it Now »
This Tool is intended to be used as a guide and not as a predictor or guarantor of future job market conditions or salaries. Results should be used as one source of information among others and not as the final
word in compensation negotiations or decision-making. Source: 2013 data for 14,720 non-executives in 235 privately held technology companies. Updated: September 4th, 2013
Average 0.07
%
EQUITY
% of Company
Early employee,
hired at 0.15% equity
Current Position Rate
Per
centile
Sala
ry
Equ
ity
75
th
$1
54k
0.1
05%
25t
h
$1
34k
0.0
36%Average 0.10
%
Promoted Position Rate
Grant the difference between promoted
position and current position rate: 0.03%
Example Promotion Increase
19
To Be Promoted Starting Equity Market Rate for
Promoted Position
Additional
Grant
Engineering Manager 0.06% 0.105% 0.045%
Scenario 1: Current Equity is Below the Promoted Position
Equity
To Be Promoted Current Equity Market Rate for
Current Position
Market Rate for
Promoted Position
Additional
Grant
Engineering Manager 0.15% 0.07% 0.10% 0.03%
Scenario 2: Current Equity is Above the Promoted Position
Equity
# of Promotions Average Incremental Grant / Promotion Total Dilution
5 0.1% 0.5%
Total Equity Dilution for All
Promotions
x =
Now let’s focus on performance:
PROMOTIONS PERFORMANCE EVERGREENNEW HIRES
1.92% 0.5%
 Give equity bumps to a limited number
of people to make it seem special
– Only the top 10-20% employees
 Need to give a bump that feels large but
maintains equitable nature of the whole
plan
 We propose an amount equal to 50% of
what they would get hired at today
Performance
22
CASH $ in Thousands
SF Bay Area
Per
centile
Sala
ry
Equ
ity
75
th
$1
75k
0.1
76%
25t
h
$11
8k
0.0
45%
Performance Scenario
Product Management Manager 51 - 100 SF Bay Area
JOB FUNCTION JOB LEVEL COMPANY SIZE REGION
Try it Now »
This Tool is intended to be used as a guide and not as a predictor or guarantor of future job market conditions or salaries. Results should be used as one source of information among others and not as the final
word in compensation negotiations or decision-making. Source: 2013 data for 14,720 non-executives in 235 privately held technology companies. Updated: September 4th, 2013
Average 0.11
%
EQUITY
% of Company
Grant 50% of the average: 0.055%
Example Performance Increase
23
High Performer Today’s Market Rate Additional Grant (50%)
Software Engineer 0.11 0.055
# of Top Performers Average Incremental Grant / Performer Total Dilution
5 0.05 0.125%
Total Equity Dilution for
Performance
Equity Dilution for Our Example
x =
Finally, let’s focus on evergreen:
PROMOTIONS PERFORMANCE EVERGREENNEW HIRES
1.92% 0.5% 0.125%
 Goal: retain employees for the
long term
 Avoid vesting cliffs so they
don't look around for new
opportunities
Evergreen
26
CASH $ in Thousands
SF Bay Area
Per
centile
Sala
ry
Equ
ity
75
th
$1
30k
0.1
05%
25t
h
$11
4k
0.0
36%
Evergreen Scenario
Software Engineer Level 3 51 - 100 SF Bay Area
JOB FUNCTION JOB LEVEL COMPANY SIZE REGION
Try it Now »
This Tool is intended to be used as a guide and not as a predictor or guarantor of future job market conditions or salaries. Results should be used as one source of information among others and not as the final
word in compensation negotiations or decision-making. Source: 2013 data for 14,720 non-executives in 235 privately held technology companies. Updated: September 4th, 2013
Average 0.
07%
EQUITY
% of Company
Grant 25% of the average each year
starting at 2.5 years: 0.018%
 Start offering additional stock
at 2.5 years
 Give 1/4 of current market offer for their
current job each year on anniversary of
first evergreen grant
Evergreen: Smooth Out Grants & Avoid Cliffs
 In this case, we grant 0.018% per
year (0.07% ÷ 4)
 Each grant vests over 4 years
 Granting small amounts every year
avoids cliffs
Initial Grant
EQUITY
TENURE
years
Example Evergreen Increase
28
Level Evergreen
Grants
Average Incremental
Grant / Level
% Granted
Per Year
Additional
Grant
Executives 4 1.0 0.25 1.0
Non Execs 16 0.1 0.25 0.4
Total 20 1.4%
Evergreen Role Market Rate for
Current Position
% Granted
Per Year Additional Grant
Software Engineer 0.07 0.25 0.0175
Total Equity Dilution for Evergreen
Employees
Equity Dilution for Our Example
x =x
Add up all grant dilution
PROMOTIONS PERFORMANCE EVERGREENNEW HIRES
1.92% 0.5% 0.125% 1.4%+ + +
(well within acceptable range of 3–5%)
Total Dilution:
3.945%
Wealthfront.com

Más contenido relacionado

La actualidad más candente

The Wealthfront Equity Plan (Stanford GSB, March 2016)
The Wealthfront Equity Plan (Stanford GSB, March 2016)The Wealthfront Equity Plan (Stanford GSB, March 2016)
The Wealthfront Equity Plan (Stanford GSB, March 2016)Adam Nash
 
Foursquare's 1st Pitch Deck
Foursquare's 1st Pitch DeckFoursquare's 1st Pitch Deck
Foursquare's 1st Pitch DeckRami Al-Karmi
 
The slide deck we used to raise half a million dollars
The slide deck we used to raise half a million dollarsThe slide deck we used to raise half a million dollars
The slide deck we used to raise half a million dollarsBuffer
 
SEOmoz Pitch Deck July 2011
SEOmoz Pitch Deck July 2011SEOmoz Pitch Deck July 2011
SEOmoz Pitch Deck July 2011Rand Fishkin
 
Tinder Pitch Deck
Tinder Pitch DeckTinder Pitch Deck
Tinder Pitch DeckRyan Gum
 
500 Demo Day Batch 19: We Are Onyx
500 Demo Day Batch 19: We Are Onyx500 Demo Day Batch 19: We Are Onyx
500 Demo Day Batch 19: We Are Onyx500 Startups
 
Kickfolio - 500Startups Batch 5
Kickfolio - 500Startups Batch 5Kickfolio - 500Startups Batch 5
Kickfolio - 500Startups Batch 5500 Startups
 
Mint.com Pre-Launch Pitch Deck
Mint.com Pre-Launch Pitch DeckMint.com Pre-Launch Pitch Deck
Mint.com Pre-Launch Pitch DeckHiten Shah
 
How to make an investor pitch deck that really works
How to make an investor pitch deck that really worksHow to make an investor pitch deck that really works
How to make an investor pitch deck that really worksDeck Rooster
 
The investor presentation we used to raise 2 million dollars
The investor presentation we used to raise 2 million dollarsThe investor presentation we used to raise 2 million dollars
The investor presentation we used to raise 2 million dollarsMikael Cho
 
Monzo: £19.3M VC investment turned into $2B. Monzo's Series C pitch deck
Monzo: £19.3M VC investment turned into $2B. Monzo's Series C pitch deckMonzo: £19.3M VC investment turned into $2B. Monzo's Series C pitch deck
Monzo: £19.3M VC investment turned into $2B. Monzo's Series C pitch deckAA BB
 
Dropbox: $15K VC investment turned into $16.8B. Dropbox's initial pitch deck
Dropbox: $15K VC investment turned into $16.8B. Dropbox's initial pitch deckDropbox: $15K VC investment turned into $16.8B. Dropbox's initial pitch deck
Dropbox: $15K VC investment turned into $16.8B. Dropbox's initial pitch deckAA BB
 
Lean Startup for Geeks with Eric Ries
Lean Startup for Geeks with Eric RiesLean Startup for Geeks with Eric Ries
Lean Startup for Geeks with Eric RiesWealthfront
 
Coinbase Seed Round Pitch Deck
Coinbase Seed Round Pitch DeckCoinbase Seed Round Pitch Deck
Coinbase Seed Round Pitch DeckBrian Armstrong
 
Y Combinator Pitch Deck Template For Startup Founders
Y Combinator Pitch Deck Template For Startup FoundersY Combinator Pitch Deck Template For Startup Founders
Y Combinator Pitch Deck Template For Startup FoundersAA BB
 
Pitch Deck Teardown: Northspyre's $25 million Series B deck
Pitch Deck Teardown: Northspyre's $25 million Series B deckPitch Deck Teardown: Northspyre's $25 million Series B deck
Pitch Deck Teardown: Northspyre's $25 million Series B deckHajeJanKamps
 
The Helpful VC (June 2019)
The Helpful VC (June 2019)The Helpful VC (June 2019)
The Helpful VC (June 2019)Dave McClure
 
MetaCert Investor Pitch Deck That Secured $1.2M in Seed Capital (Unedited)
MetaCert Investor Pitch Deck That Secured $1.2M in Seed Capital (Unedited)MetaCert Investor Pitch Deck That Secured $1.2M in Seed Capital (Unedited)
MetaCert Investor Pitch Deck That Secured $1.2M in Seed Capital (Unedited)Paul Walsh
 
Farewill
FarewillFarewill
FarewillPPerksi
 

La actualidad más candente (20)

The Wealthfront Equity Plan (Stanford GSB, March 2016)
The Wealthfront Equity Plan (Stanford GSB, March 2016)The Wealthfront Equity Plan (Stanford GSB, March 2016)
The Wealthfront Equity Plan (Stanford GSB, March 2016)
 
Foursquare's 1st Pitch Deck
Foursquare's 1st Pitch DeckFoursquare's 1st Pitch Deck
Foursquare's 1st Pitch Deck
 
The slide deck we used to raise half a million dollars
The slide deck we used to raise half a million dollarsThe slide deck we used to raise half a million dollars
The slide deck we used to raise half a million dollars
 
SEOmoz Pitch Deck July 2011
SEOmoz Pitch Deck July 2011SEOmoz Pitch Deck July 2011
SEOmoz Pitch Deck July 2011
 
Tinder Pitch Deck
Tinder Pitch DeckTinder Pitch Deck
Tinder Pitch Deck
 
500 Demo Day Batch 19: We Are Onyx
500 Demo Day Batch 19: We Are Onyx500 Demo Day Batch 19: We Are Onyx
500 Demo Day Batch 19: We Are Onyx
 
BuzzFeed Pitch Deck
BuzzFeed Pitch DeckBuzzFeed Pitch Deck
BuzzFeed Pitch Deck
 
Kickfolio - 500Startups Batch 5
Kickfolio - 500Startups Batch 5Kickfolio - 500Startups Batch 5
Kickfolio - 500Startups Batch 5
 
Mint.com Pre-Launch Pitch Deck
Mint.com Pre-Launch Pitch DeckMint.com Pre-Launch Pitch Deck
Mint.com Pre-Launch Pitch Deck
 
How to make an investor pitch deck that really works
How to make an investor pitch deck that really worksHow to make an investor pitch deck that really works
How to make an investor pitch deck that really works
 
The investor presentation we used to raise 2 million dollars
The investor presentation we used to raise 2 million dollarsThe investor presentation we used to raise 2 million dollars
The investor presentation we used to raise 2 million dollars
 
Monzo: £19.3M VC investment turned into $2B. Monzo's Series C pitch deck
Monzo: £19.3M VC investment turned into $2B. Monzo's Series C pitch deckMonzo: £19.3M VC investment turned into $2B. Monzo's Series C pitch deck
Monzo: £19.3M VC investment turned into $2B. Monzo's Series C pitch deck
 
Dropbox: $15K VC investment turned into $16.8B. Dropbox's initial pitch deck
Dropbox: $15K VC investment turned into $16.8B. Dropbox's initial pitch deckDropbox: $15K VC investment turned into $16.8B. Dropbox's initial pitch deck
Dropbox: $15K VC investment turned into $16.8B. Dropbox's initial pitch deck
 
Lean Startup for Geeks with Eric Ries
Lean Startup for Geeks with Eric RiesLean Startup for Geeks with Eric Ries
Lean Startup for Geeks with Eric Ries
 
Coinbase Seed Round Pitch Deck
Coinbase Seed Round Pitch DeckCoinbase Seed Round Pitch Deck
Coinbase Seed Round Pitch Deck
 
Y Combinator Pitch Deck Template For Startup Founders
Y Combinator Pitch Deck Template For Startup FoundersY Combinator Pitch Deck Template For Startup Founders
Y Combinator Pitch Deck Template For Startup Founders
 
Pitch Deck Teardown: Northspyre's $25 million Series B deck
Pitch Deck Teardown: Northspyre's $25 million Series B deckPitch Deck Teardown: Northspyre's $25 million Series B deck
Pitch Deck Teardown: Northspyre's $25 million Series B deck
 
The Helpful VC (June 2019)
The Helpful VC (June 2019)The Helpful VC (June 2019)
The Helpful VC (June 2019)
 
MetaCert Investor Pitch Deck That Secured $1.2M in Seed Capital (Unedited)
MetaCert Investor Pitch Deck That Secured $1.2M in Seed Capital (Unedited)MetaCert Investor Pitch Deck That Secured $1.2M in Seed Capital (Unedited)
MetaCert Investor Pitch Deck That Secured $1.2M in Seed Capital (Unedited)
 
Farewill
FarewillFarewill
Farewill
 

Similar a Wealthfront Equity Plan

Recruiting Powerpoint
Recruiting PowerpointRecruiting Powerpoint
Recruiting PowerpointLouCroce
 
Quality of hire metrics and why you must measure it
Quality of hire  metrics  and why you must measure itQuality of hire  metrics  and why you must measure it
Quality of hire metrics and why you must measure itDr. John Sullivan
 
Cracking the Code to Social Business Success by Jive Software
Cracking the Code to Social Business Success by Jive SoftwareCracking the Code to Social Business Success by Jive Software
Cracking the Code to Social Business Success by Jive SoftwareJive Software an Aurea company
 
Compensation, Evaluation and Evolution: Set Your Own Trends for 2014
Compensation, Evaluation and Evolution: Set Your Own Trends for 2014Compensation, Evaluation and Evolution: Set Your Own Trends for 2014
Compensation, Evaluation and Evolution: Set Your Own Trends for 2014Human Capital Media
 
Making Workforce Incentives Work
Making Workforce Incentives WorkMaking Workforce Incentives Work
Making Workforce Incentives WorkTZA
 
Startup Valuation Workshop- Dr. Mohammad Ahmadi
Startup Valuation Workshop- Dr. Mohammad AhmadiStartup Valuation Workshop- Dr. Mohammad Ahmadi
Startup Valuation Workshop- Dr. Mohammad AhmadiSmartup Ventures
 
Sales compensation analysis - How Does Benchmarking Help Me
Sales compensation analysis - How Does Benchmarking Help MeSales compensation analysis - How Does Benchmarking Help Me
Sales compensation analysis - How Does Benchmarking Help MeSBI | Sales Benchmark Index
 
How to Measure the Impact of Employee Soft Skills Training | Webinar 02.17.15
How to Measure the Impact of Employee Soft Skills Training | Webinar 02.17.15How to Measure the Impact of Employee Soft Skills Training | Webinar 02.17.15
How to Measure the Impact of Employee Soft Skills Training | Webinar 02.17.15BizLibrary
 
How to Measure the Impact of Employee Soft Skills Training | Webinar 01_26_15
How to Measure the Impact of Employee Soft Skills Training | Webinar 01_26_15How to Measure the Impact of Employee Soft Skills Training | Webinar 01_26_15
How to Measure the Impact of Employee Soft Skills Training | Webinar 01_26_15BizLibrary
 
Talking to the C-Suite: Building a Business Case for Employee Development and...
Talking to the C-Suite: Building a Business Case for Employee Development and...Talking to the C-Suite: Building a Business Case for Employee Development and...
Talking to the C-Suite: Building a Business Case for Employee Development and...BizLibrary
 
ADP Human Capital Insights Magazine - Volume 2
ADP Human Capital Insights Magazine - Volume 2ADP Human Capital Insights Magazine - Volume 2
ADP Human Capital Insights Magazine - Volume 2Mark Schmitt
 
Getting payback from pay February 2011
Getting payback from pay February 2011Getting payback from pay February 2011
Getting payback from pay February 2011Timothy Holden
 

Similar a Wealthfront Equity Plan (20)

How to Build a Small Business Bonus Plan
How to Build a Small Business Bonus PlanHow to Build a Small Business Bonus Plan
How to Build a Small Business Bonus Plan
 
3 Reasons Your Incentive Plan Could Fail
3 Reasons Your Incentive Plan Could Fail3 Reasons Your Incentive Plan Could Fail
3 Reasons Your Incentive Plan Could Fail
 
Why You Should Stop Paying Incentives
Why You Should Stop Paying IncentivesWhy You Should Stop Paying Incentives
Why You Should Stop Paying Incentives
 
Rules for Keeping Pay Competitive
Rules for Keeping Pay CompetitiveRules for Keeping Pay Competitive
Rules for Keeping Pay Competitive
 
Recruiting Powerpoint
Recruiting PowerpointRecruiting Powerpoint
Recruiting Powerpoint
 
Quality of hire metrics and why you must measure it
Quality of hire  metrics  and why you must measure itQuality of hire  metrics  and why you must measure it
Quality of hire metrics and why you must measure it
 
Cracking the Code to Social Business Success by Jive Software
Cracking the Code to Social Business Success by Jive SoftwareCracking the Code to Social Business Success by Jive Software
Cracking the Code to Social Business Success by Jive Software
 
5 Rules for Managing Pay in a Hiring Surge
5 Rules for Managing Pay in a Hiring Surge5 Rules for Managing Pay in a Hiring Surge
5 Rules for Managing Pay in a Hiring Surge
 
Compensation, Evaluation and Evolution: Set Your Own Trends for 2014
Compensation, Evaluation and Evolution: Set Your Own Trends for 2014Compensation, Evaluation and Evolution: Set Your Own Trends for 2014
Compensation, Evaluation and Evolution: Set Your Own Trends for 2014
 
Making Workforce Incentives Work
Making Workforce Incentives WorkMaking Workforce Incentives Work
Making Workforce Incentives Work
 
Startup Valuation Workshop- Dr. Mohammad Ahmadi
Startup Valuation Workshop- Dr. Mohammad AhmadiStartup Valuation Workshop- Dr. Mohammad Ahmadi
Startup Valuation Workshop- Dr. Mohammad Ahmadi
 
Why You Should Stop Paying Incentives
Why You Should Stop Paying IncentivesWhy You Should Stop Paying Incentives
Why You Should Stop Paying Incentives
 
Sales compensation analysis - How Does Benchmarking Help Me
Sales compensation analysis - How Does Benchmarking Help MeSales compensation analysis - How Does Benchmarking Help Me
Sales compensation analysis - How Does Benchmarking Help Me
 
Boardroom recruiting report webinar
Boardroom recruiting report webinar Boardroom recruiting report webinar
Boardroom recruiting report webinar
 
How to Measure the Impact of Employee Soft Skills Training | Webinar 02.17.15
How to Measure the Impact of Employee Soft Skills Training | Webinar 02.17.15How to Measure the Impact of Employee Soft Skills Training | Webinar 02.17.15
How to Measure the Impact of Employee Soft Skills Training | Webinar 02.17.15
 
How to Measure the Impact of Employee Soft Skills Training | Webinar 01_26_15
How to Measure the Impact of Employee Soft Skills Training | Webinar 01_26_15How to Measure the Impact of Employee Soft Skills Training | Webinar 01_26_15
How to Measure the Impact of Employee Soft Skills Training | Webinar 01_26_15
 
Talking to the C-Suite: Building a Business Case for Employee Development and...
Talking to the C-Suite: Building a Business Case for Employee Development and...Talking to the C-Suite: Building a Business Case for Employee Development and...
Talking to the C-Suite: Building a Business Case for Employee Development and...
 
ADP Human Capital Insights Magazine - Volume 2
ADP Human Capital Insights Magazine - Volume 2ADP Human Capital Insights Magazine - Volume 2
ADP Human Capital Insights Magazine - Volume 2
 
Using Tools for Putting a Cost on Turnover
Using Tools for Putting a Cost on TurnoverUsing Tools for Putting a Cost on Turnover
Using Tools for Putting a Cost on Turnover
 
Getting payback from pay February 2011
Getting payback from pay February 2011Getting payback from pay February 2011
Getting payback from pay February 2011
 

Más de Wealthfront

Invest Well Seminar
Invest Well Seminar Invest Well Seminar
Invest Well Seminar Wealthfront
 
How to Invest Well
How to Invest WellHow to Invest Well
How to Invest WellWealthfront
 
Supercharge your Investments with Tax-Loss Harvesting
Supercharge your Investments with Tax-Loss HarvestingSupercharge your Investments with Tax-Loss Harvesting
Supercharge your Investments with Tax-Loss HarvestingWealthfront
 
Personal Finance for Engineers
Personal Finance for EngineersPersonal Finance for Engineers
Personal Finance for EngineersWealthfront
 
Supercharge your Investments with Tax-Loss Harvesting
Supercharge your Investments with Tax-Loss HarvestingSupercharge your Investments with Tax-Loss Harvesting
Supercharge your Investments with Tax-Loss HarvestingWealthfront
 
SXSW '12 Customer Development
SXSW '12 Customer DevelopmentSXSW '12 Customer Development
SXSW '12 Customer DevelopmentWealthfront
 
Engineer Your Portfolio with ETFs
Engineer Your Portfolio with ETFsEngineer Your Portfolio with ETFs
Engineer Your Portfolio with ETFsWealthfront
 

Más de Wealthfront (7)

Invest Well Seminar
Invest Well Seminar Invest Well Seminar
Invest Well Seminar
 
How to Invest Well
How to Invest WellHow to Invest Well
How to Invest Well
 
Supercharge your Investments with Tax-Loss Harvesting
Supercharge your Investments with Tax-Loss HarvestingSupercharge your Investments with Tax-Loss Harvesting
Supercharge your Investments with Tax-Loss Harvesting
 
Personal Finance for Engineers
Personal Finance for EngineersPersonal Finance for Engineers
Personal Finance for Engineers
 
Supercharge your Investments with Tax-Loss Harvesting
Supercharge your Investments with Tax-Loss HarvestingSupercharge your Investments with Tax-Loss Harvesting
Supercharge your Investments with Tax-Loss Harvesting
 
SXSW '12 Customer Development
SXSW '12 Customer DevelopmentSXSW '12 Customer Development
SXSW '12 Customer Development
 
Engineer Your Portfolio with ETFs
Engineer Your Portfolio with ETFsEngineer Your Portfolio with ETFs
Engineer Your Portfolio with ETFs
 

Último

government_intervention_in_business_ownership[1].pdf
government_intervention_in_business_ownership[1].pdfgovernment_intervention_in_business_ownership[1].pdf
government_intervention_in_business_ownership[1].pdfshaunmashale756
 
House of Commons ; CDC schemes overview document
House of Commons ; CDC schemes overview documentHouse of Commons ; CDC schemes overview document
House of Commons ; CDC schemes overview documentHenry Tapper
 
Economics, Commerce and Trade Management: An International Journal (ECTIJ)
Economics, Commerce and Trade Management: An International Journal (ECTIJ)Economics, Commerce and Trade Management: An International Journal (ECTIJ)
Economics, Commerce and Trade Management: An International Journal (ECTIJ)ECTIJ
 
Governor Olli Rehn: Dialling back monetary restraint
Governor Olli Rehn: Dialling back monetary restraintGovernor Olli Rehn: Dialling back monetary restraint
Governor Olli Rehn: Dialling back monetary restraintSuomen Pankki
 
(办理原版一样)QUT毕业证昆士兰科技大学毕业证学位证留信学历认证成绩单补办
(办理原版一样)QUT毕业证昆士兰科技大学毕业证学位证留信学历认证成绩单补办(办理原版一样)QUT毕业证昆士兰科技大学毕业证学位证留信学历认证成绩单补办
(办理原版一样)QUT毕业证昆士兰科技大学毕业证学位证留信学历认证成绩单补办fqiuho152
 
The Core Functions of the Bangko Sentral ng Pilipinas
The Core Functions of the Bangko Sentral ng PilipinasThe Core Functions of the Bangko Sentral ng Pilipinas
The Core Functions of the Bangko Sentral ng PilipinasCherylouCamus
 
原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证
原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证
原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证rjrjkk
 
Stock Market Brief Deck FOR 4/17 video.pdf
Stock Market Brief Deck FOR 4/17 video.pdfStock Market Brief Deck FOR 4/17 video.pdf
Stock Market Brief Deck FOR 4/17 video.pdfMichael Silva
 
Tenets of Physiocracy History of Economic
Tenets of Physiocracy History of EconomicTenets of Physiocracy History of Economic
Tenets of Physiocracy History of Economiccinemoviesu
 
Authentic No 1 Amil Baba In Pakistan Authentic No 1 Amil Baba In Karachi No 1...
Authentic No 1 Amil Baba In Pakistan Authentic No 1 Amil Baba In Karachi No 1...Authentic No 1 Amil Baba In Pakistan Authentic No 1 Amil Baba In Karachi No 1...
Authentic No 1 Amil Baba In Pakistan Authentic No 1 Amil Baba In Karachi No 1...First NO1 World Amil baba in Faisalabad
 
(中央兰开夏大学毕业证学位证成绩单-案例)
(中央兰开夏大学毕业证学位证成绩单-案例)(中央兰开夏大学毕业证学位证成绩单-案例)
(中央兰开夏大学毕业证学位证成绩单-案例)twfkn8xj
 
BPPG response - Options for Defined Benefit schemes - 19Apr24.pdf
BPPG response - Options for Defined Benefit schemes - 19Apr24.pdfBPPG response - Options for Defined Benefit schemes - 19Apr24.pdf
BPPG response - Options for Defined Benefit schemes - 19Apr24.pdfHenry Tapper
 
letter-from-the-chair-to-the-fca-relating-to-british-steel-pensions-scheme-15...
letter-from-the-chair-to-the-fca-relating-to-british-steel-pensions-scheme-15...letter-from-the-chair-to-the-fca-relating-to-british-steel-pensions-scheme-15...
letter-from-the-chair-to-the-fca-relating-to-british-steel-pensions-scheme-15...Henry Tapper
 
Current Economic situation of Pakistan .pptx
Current Economic situation of Pakistan .pptxCurrent Economic situation of Pakistan .pptx
Current Economic situation of Pakistan .pptxuzma244191
 
The AES Investment Code - the go-to counsel for the most well-informed, wise...
The AES Investment Code -  the go-to counsel for the most well-informed, wise...The AES Investment Code -  the go-to counsel for the most well-informed, wise...
The AES Investment Code - the go-to counsel for the most well-informed, wise...AES International
 
原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证
原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证
原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证jdkhjh
 
Stock Market Brief Deck for "this does not happen often".pdf
Stock Market Brief Deck for "this does not happen often".pdfStock Market Brief Deck for "this does not happen often".pdf
Stock Market Brief Deck for "this does not happen often".pdfMichael Silva
 
Call Girls Near Golden Tulip Essential Hotel, New Delhi 9873777170
Call Girls Near Golden Tulip Essential Hotel, New Delhi 9873777170Call Girls Near Golden Tulip Essential Hotel, New Delhi 9873777170
Call Girls Near Golden Tulip Essential Hotel, New Delhi 9873777170Sonam Pathan
 

Último (20)

government_intervention_in_business_ownership[1].pdf
government_intervention_in_business_ownership[1].pdfgovernment_intervention_in_business_ownership[1].pdf
government_intervention_in_business_ownership[1].pdf
 
House of Commons ; CDC schemes overview document
House of Commons ; CDC schemes overview documentHouse of Commons ; CDC schemes overview document
House of Commons ; CDC schemes overview document
 
Economics, Commerce and Trade Management: An International Journal (ECTIJ)
Economics, Commerce and Trade Management: An International Journal (ECTIJ)Economics, Commerce and Trade Management: An International Journal (ECTIJ)
Economics, Commerce and Trade Management: An International Journal (ECTIJ)
 
Governor Olli Rehn: Dialling back monetary restraint
Governor Olli Rehn: Dialling back monetary restraintGovernor Olli Rehn: Dialling back monetary restraint
Governor Olli Rehn: Dialling back monetary restraint
 
🔝+919953056974 🔝young Delhi Escort service Pusa Road
🔝+919953056974 🔝young Delhi Escort service Pusa Road🔝+919953056974 🔝young Delhi Escort service Pusa Road
🔝+919953056974 🔝young Delhi Escort service Pusa Road
 
(办理原版一样)QUT毕业证昆士兰科技大学毕业证学位证留信学历认证成绩单补办
(办理原版一样)QUT毕业证昆士兰科技大学毕业证学位证留信学历认证成绩单补办(办理原版一样)QUT毕业证昆士兰科技大学毕业证学位证留信学历认证成绩单补办
(办理原版一样)QUT毕业证昆士兰科技大学毕业证学位证留信学历认证成绩单补办
 
The Core Functions of the Bangko Sentral ng Pilipinas
The Core Functions of the Bangko Sentral ng PilipinasThe Core Functions of the Bangko Sentral ng Pilipinas
The Core Functions of the Bangko Sentral ng Pilipinas
 
原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证
原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证
原版1:1复刻温哥华岛大学毕业证Vancouver毕业证留信学历认证
 
Stock Market Brief Deck FOR 4/17 video.pdf
Stock Market Brief Deck FOR 4/17 video.pdfStock Market Brief Deck FOR 4/17 video.pdf
Stock Market Brief Deck FOR 4/17 video.pdf
 
Tenets of Physiocracy History of Economic
Tenets of Physiocracy History of EconomicTenets of Physiocracy History of Economic
Tenets of Physiocracy History of Economic
 
Authentic No 1 Amil Baba In Pakistan Authentic No 1 Amil Baba In Karachi No 1...
Authentic No 1 Amil Baba In Pakistan Authentic No 1 Amil Baba In Karachi No 1...Authentic No 1 Amil Baba In Pakistan Authentic No 1 Amil Baba In Karachi No 1...
Authentic No 1 Amil Baba In Pakistan Authentic No 1 Amil Baba In Karachi No 1...
 
(中央兰开夏大学毕业证学位证成绩单-案例)
(中央兰开夏大学毕业证学位证成绩单-案例)(中央兰开夏大学毕业证学位证成绩单-案例)
(中央兰开夏大学毕业证学位证成绩单-案例)
 
BPPG response - Options for Defined Benefit schemes - 19Apr24.pdf
BPPG response - Options for Defined Benefit schemes - 19Apr24.pdfBPPG response - Options for Defined Benefit schemes - 19Apr24.pdf
BPPG response - Options for Defined Benefit schemes - 19Apr24.pdf
 
letter-from-the-chair-to-the-fca-relating-to-british-steel-pensions-scheme-15...
letter-from-the-chair-to-the-fca-relating-to-british-steel-pensions-scheme-15...letter-from-the-chair-to-the-fca-relating-to-british-steel-pensions-scheme-15...
letter-from-the-chair-to-the-fca-relating-to-british-steel-pensions-scheme-15...
 
Current Economic situation of Pakistan .pptx
Current Economic situation of Pakistan .pptxCurrent Economic situation of Pakistan .pptx
Current Economic situation of Pakistan .pptx
 
Monthly Economic Monitoring of Ukraine No 231, April 2024
Monthly Economic Monitoring of Ukraine No 231, April 2024Monthly Economic Monitoring of Ukraine No 231, April 2024
Monthly Economic Monitoring of Ukraine No 231, April 2024
 
The AES Investment Code - the go-to counsel for the most well-informed, wise...
The AES Investment Code -  the go-to counsel for the most well-informed, wise...The AES Investment Code -  the go-to counsel for the most well-informed, wise...
The AES Investment Code - the go-to counsel for the most well-informed, wise...
 
原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证
原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证
原版1:1复刻堪萨斯大学毕业证KU毕业证留信学历认证
 
Stock Market Brief Deck for "this does not happen often".pdf
Stock Market Brief Deck for "this does not happen often".pdfStock Market Brief Deck for "this does not happen often".pdf
Stock Market Brief Deck for "this does not happen often".pdf
 
Call Girls Near Golden Tulip Essential Hotel, New Delhi 9873777170
Call Girls Near Golden Tulip Essential Hotel, New Delhi 9873777170Call Girls Near Golden Tulip Essential Hotel, New Delhi 9873777170
Call Girls Near Golden Tulip Essential Hotel, New Delhi 9873777170
 

Wealthfront Equity Plan

  • 1. Wealthfront Equity Plan Playbook for Owners wealthfront.com
  • 2. How do you attract and retain the best employees?
  • 4. Equity incentives must both ATTRACT NEW EMPLOYEES RETAIN OUTSTANDIN G EMPLOYEES AND
  • 5. Plan approach must be RATIONAL & EQUITABLE
  • 6. Over the past 25 years… 6  Our founder Andy Rachleff designed a plan that accomplishes both goals at a level of dilution that is quite tolerable  That plan has become known as the Wealthfront Equity Plan  What follows is a detailed recipe for how to implement this plan
  • 7.  Company – Consumer Internet – 50 employees – San Francisco Bay Area  Staffing Goal – Grow employee base to 100 by end of next year Let’s Start With An Example Company 7 2X
  • 8. A compelling equity compensation plan has four types of grants: PROMOTIONS PERFORMANCE EVERGREENNEW HIRES
  • 9. Let’s first focus on new hires: PROMOTIONS PERFORMANCE EVERGREENNEW HIRES
  • 10.  List all functions and expected number of people to be hired  Next, determine the market rates to hire these individuals – Consult the Wealthfront Startup Compensation Tool – Let’s look at some examples New Hires 10 Function Hires Software Engineer – Level 3 10 Software Engineering Manager 1 Product Management - Level 3 2 Design – Level 3 4 Technical Support – Level 1 10 Technical Support Manager 1 Marketing – Level 3 5 Marketing Manager 1 Admin – Level 1 6 Sales – Rep 3 4 Finance – Level 2 4 Business Development – Level 3 2
  • 11. 11 CASH $ in Thousands SF Bay Area Per centile Sala ry Equ ity 75 th $1 30k 0.1 05% 25t h $11 4k 0.0 36% Startup Compensation Tool: Example 1 Software Engineer Level 3 51 - 100 SF Bay Area JOB FUNCTION JOB LEVEL COMPANY SIZE REGION Try it Now » This Tool is intended to be used as a guide and not as a predictor or guarantor of future job market conditions or salaries. Results should be used as one source of information among others and not as the final word in compensation negotiations or decision-making. Source: 2013 data for 14,720 non-executives in 235 privately held technology companies. Updated: September 4th, 2013 Average 0. 07% EQUITY % of Company
  • 12. 12 CASH $ in Thousands SF Bay Area Per centile Sala ry Equ ity 75 th $1 28k 0.1 05% 25t h $1 03k 0.0 12% Startup Compensation Tool: Example 2 Product Management Level 3 51 - 100 SF Bay Area JOB FUNCTION JOB LEVEL COMPANY SIZE REGION Try it Now » This Tool is intended to be used as a guide and not as a predictor or guarantor of future job market conditions or salaries. Results should be used as one source of information among others and not as the final word in compensation negotiations or decision-making. Source: 2013 data for 14,720 non-executives in 235 privately held technology companies. Updated: September 4th, 2013 Average 0.0 8% EQUITY % of Company
  • 13. 13 CASH $ in Thousands SF Bay Area Per centile Sala ry Equ ity 75 th $2 33k 0.0 86% 25t h $1 05k 0.0 04% Startup Compensation Tool: Example 3 Sales Rep 3 51 - 100 SF Bay Area JOB FUNCTION JOB LEVEL COMPANY SIZE REGION Try it Now » This Tool is intended to be used as a guide and not as a predictor or guarantor of future job market conditions or salaries. Results should be used as one source of information among others and not as the final word in compensation negotiations or decision-making. Source: 2013 data for 14,720 non-executives in 235 privately held technology companies. Updated: September 4th, 2013 Average 0.0 4% EQUITY % of Company
  • 14. Repeat This Process for All Hires Listed Create an “Equity Budget” to Calculate Total Dilution for New Hires 14 Function Hires % Per Employee Dilution Software Engineer – Level 3 10 0.07 0.70 Software Engineering Manager 1 0.10 0.10 Product Management - Level 3 2 0.08 0.16 Design – Level 3 4 0.04 0.16 Technical Support – Level 1 10 0.01 0.10 Technical Support Manager 1 0.06 0.06 Marketing – Level 3 5 0.04 0.20 Marketing Manager 1 0.06 0.06 Admin – Level 1 6 0.02 0.12 Sales – Rep 3 4 0.04 0.16 Finance – Level 2 4 0.01 0.04 Business Development – Level 3 2 0.06 0.06 x =
  • 15. Next, let’s focus on promotions: PROMOTIONS PERFORMANCE EVERGREENNEW HIRES 1.92%
  • 16.  Need to give employees who have been promoted the amount of stock necessary to get them to the market rate for their new position.  If the person being promoted is already over the market rate, then grant an amount equal to the difference between the market rate of new position and the old position. Promotions
  • 17. 17 CASH $ in Thousands Promotion Scenario 1: Below Market Software Engineer Manager 51 - 100 SF Bay Area JOB FUNCTION JOB LEVEL COMPANY SIZE REGION Try it Now » This Tool is intended to be used as a guide and not as a predictor or guarantor of future job market conditions or salaries. Results should be used as one source of information among others and not as the final word in compensation negotiations or decision-making. Source: 2013 data for 14,720 non-executives in 235 privately held technology companies. Updated: September 4th, 2013 EQUITY % of Company Originally hired at 0.06% equity Per centile Sala ry Equ ity 75 th $1 54k 0.1 34% 25t h $1 34k 0.0 66%Average 0.10 5% Promoted Position Rate Grant the difference between promoted rate and original grant: 0.045%
  • 18. 18 CASH $ in Thousands Per centile Sala ry Equ ity 75 th $1 30k 0.1 05% 25t h $11 4k 0.0 36% Promotion Scenario 2: Above Market Software Engineer Manager 51 - 100 SF Bay Area JOB FUNCTION JOB LEVEL COMPANY SIZE REGION Try it Now » This Tool is intended to be used as a guide and not as a predictor or guarantor of future job market conditions or salaries. Results should be used as one source of information among others and not as the final word in compensation negotiations or decision-making. Source: 2013 data for 14,720 non-executives in 235 privately held technology companies. Updated: September 4th, 2013 Average 0.07 % EQUITY % of Company Early employee, hired at 0.15% equity Current Position Rate Per centile Sala ry Equ ity 75 th $1 54k 0.1 05% 25t h $1 34k 0.0 36%Average 0.10 % Promoted Position Rate Grant the difference between promoted position and current position rate: 0.03%
  • 19. Example Promotion Increase 19 To Be Promoted Starting Equity Market Rate for Promoted Position Additional Grant Engineering Manager 0.06% 0.105% 0.045% Scenario 1: Current Equity is Below the Promoted Position Equity To Be Promoted Current Equity Market Rate for Current Position Market Rate for Promoted Position Additional Grant Engineering Manager 0.15% 0.07% 0.10% 0.03% Scenario 2: Current Equity is Above the Promoted Position Equity # of Promotions Average Incremental Grant / Promotion Total Dilution 5 0.1% 0.5% Total Equity Dilution for All Promotions x =
  • 20. Now let’s focus on performance: PROMOTIONS PERFORMANCE EVERGREENNEW HIRES 1.92% 0.5%
  • 21.  Give equity bumps to a limited number of people to make it seem special – Only the top 10-20% employees  Need to give a bump that feels large but maintains equitable nature of the whole plan  We propose an amount equal to 50% of what they would get hired at today Performance
  • 22. 22 CASH $ in Thousands SF Bay Area Per centile Sala ry Equ ity 75 th $1 75k 0.1 76% 25t h $11 8k 0.0 45% Performance Scenario Product Management Manager 51 - 100 SF Bay Area JOB FUNCTION JOB LEVEL COMPANY SIZE REGION Try it Now » This Tool is intended to be used as a guide and not as a predictor or guarantor of future job market conditions or salaries. Results should be used as one source of information among others and not as the final word in compensation negotiations or decision-making. Source: 2013 data for 14,720 non-executives in 235 privately held technology companies. Updated: September 4th, 2013 Average 0.11 % EQUITY % of Company Grant 50% of the average: 0.055%
  • 23. Example Performance Increase 23 High Performer Today’s Market Rate Additional Grant (50%) Software Engineer 0.11 0.055 # of Top Performers Average Incremental Grant / Performer Total Dilution 5 0.05 0.125% Total Equity Dilution for Performance Equity Dilution for Our Example x =
  • 24. Finally, let’s focus on evergreen: PROMOTIONS PERFORMANCE EVERGREENNEW HIRES 1.92% 0.5% 0.125%
  • 25.  Goal: retain employees for the long term  Avoid vesting cliffs so they don't look around for new opportunities Evergreen
  • 26. 26 CASH $ in Thousands SF Bay Area Per centile Sala ry Equ ity 75 th $1 30k 0.1 05% 25t h $11 4k 0.0 36% Evergreen Scenario Software Engineer Level 3 51 - 100 SF Bay Area JOB FUNCTION JOB LEVEL COMPANY SIZE REGION Try it Now » This Tool is intended to be used as a guide and not as a predictor or guarantor of future job market conditions or salaries. Results should be used as one source of information among others and not as the final word in compensation negotiations or decision-making. Source: 2013 data for 14,720 non-executives in 235 privately held technology companies. Updated: September 4th, 2013 Average 0. 07% EQUITY % of Company Grant 25% of the average each year starting at 2.5 years: 0.018%
  • 27.  Start offering additional stock at 2.5 years  Give 1/4 of current market offer for their current job each year on anniversary of first evergreen grant Evergreen: Smooth Out Grants & Avoid Cliffs  In this case, we grant 0.018% per year (0.07% ÷ 4)  Each grant vests over 4 years  Granting small amounts every year avoids cliffs Initial Grant EQUITY TENURE years
  • 28. Example Evergreen Increase 28 Level Evergreen Grants Average Incremental Grant / Level % Granted Per Year Additional Grant Executives 4 1.0 0.25 1.0 Non Execs 16 0.1 0.25 0.4 Total 20 1.4% Evergreen Role Market Rate for Current Position % Granted Per Year Additional Grant Software Engineer 0.07 0.25 0.0175 Total Equity Dilution for Evergreen Employees Equity Dilution for Our Example x =x
  • 29. Add up all grant dilution PROMOTIONS PERFORMANCE EVERGREENNEW HIRES 1.92% 0.5% 0.125% 1.4%+ + +
  • 30. (well within acceptable range of 3–5%) Total Dilution: 3.945%