1. Business plan
Haapsalu, 13.03.2013
Vaidas(LT), Kia(FIN) Janis(LAT)

2. NAME, LOGOTYPE AND SLOGAN
 The logo
 Colors

3. Benefits of doing business in Latvia
 Less taxes = more money
 Goverment doesnt control this business area so much
 Punishments for breaking the law in internet are not so
harsh compared to other countrys (f.e
USAFranceSweden)
 You have to pay less money in vages compared to other
countrys f.e Finland.

4. WHAT NEED ARE WE
SOLVING?
 Creativity
 Helping to make
impossible come
true!!!!

5. WHO ARE OUR CUSTOMERS?
 Individual persons
 Juridical persons

6. COMPETITORS
DATNET IT
EXIGEN SERVICES
IT HOUSE

7. MAIN PRODUCTS
•Webdesign 400 €
•Web Pages 500 €
•Graphic design 350 €
•Support 120 €
•Video 80 €
•Advertising 300 €

8. CASHFLOW
CASHFLOW
Kuu Cash before Cash in Cash out Cash after Cashflow
january 10 000 € 13 710 € 8 475 € 15 235 € 5 235 €
february 15 235 € 4 690 € 6 225 € 13 700 € -1 535 €
march 13 700 € 4 250 € 6 015 € 11 935 € -1 765 €
april 11 935 € 6 830 € 7 205 € 11 560 € -375 €
may 11 560 € 5 770 € 5 865 € 11 465 € -95 €
june 11 465 € 9 000 € 8 185 € 12 280 € 815 €
july 12 280 € 3 520 € 5 155 € 10 645 € -1 635 €
august 10 645 € 5 730 € 6 085 € 10 290 € -355 €
september 10 290 € 7 290 € 6 845 € 10 735 € 445 €
october 10 735 € 13 680 € 10 445 € 13 970 € 3 235 €
november 13 970 € 9 660 € 8 625 € 15 005 € 1 035 €
december 15 005 € 10 980 € 9 205 € 16 780 € 1 775 €
1. Year 10 000 € 95 110 € 88 330 € 16 780 € 6 780 €

9. CASHFLOW CHART

10. ANNUAL REVENUECOST
In first year revenue was 85110€
And cost for those products was 41780€
One of our 350€ designs.

11. ”Making your company look great!”