SlideShare a Scribd company logo
1 of 27
Download to read offline
PAULOWNIA & INTERCROPPING PAULOWNIA WITH BANANA Asia Reforestation Group Inc,. REFORESTATION PROJECT www.asiaforests.com
[object Object],[object Object],[object Object],Asia Reforestation Group Inc,. ARG OVERVIEW
[object Object],[object Object],[object Object],Asia Reforestation Group Inc,. ARG OVERVIEW
ARG AND REFORESTATION PROJECT (1) ,[object Object],[object Object],Asia Reforestation Group Inc,. 4,5-year old Paulownias
[object Object],[object Object],[object Object],[object Object],Asia Reforestation Group Inc,. ARG AND REFORESTATION PROJECT (2)
[object Object],[object Object],Asia Reforestation Group Inc,. ARG AND REFORESTATION PROJECT (3) HCM City Gia Lai KonTum
[object Object],[object Object],[object Object],Asia Reforestation Group Inc,. STRATEGIC BACKGROUND
[object Object],[object Object],[object Object],[object Object],[object Object],Asia Reforestation Group Inc,. 4,5-year old Paulownias wood ADVANTAGE PROJECT SITE
[object Object],[object Object],Asia Reforestation Group Inc,. PAULOWNIA’S CHARACTERISTICS IN VIETNAM
[object Object],[object Object],[object Object],Asia Reforestation Group Inc,. PAULOWNIA’S CHARACTERISTICS IN VIETNAM
[object Object],[object Object],[object Object],[object Object],Asia Reforestation Group Inc,. www.asiaforest.com VALUE CREATION
[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],Asia Reforestation Group Inc,. www.asiaforest.com
[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],Asia Reforestation Group Inc,. www.asiaforest.com
[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],Asia Reforestation Group Inc,.
[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],Asia Reforestation Group Inc,. www.asiaforest.com
[object Object],[object Object],[object Object],[object Object],Asia Reforestation Group Inc,. www.asiaforest.com
[object Object],[object Object],[object Object],[object Object],Asia Reforestation Group Inc,. www.asiaforest.com
[object Object],[object Object],[object Object],Asia Reforestation Group Inc,. www.asiaforest.com APPENDIX: VAC MANAGEMENT TEAM
[object Object],[object Object],[object Object],[object Object],Asia Reforestation Group Inc,. www.asiaforest.com APPENDIX: VAC MANAGEMENT TEAM
[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],Asia Reforestation Group Inc,. www.asiaforest.com APPENDIX: VAC MANAGEMENT TEAM
Asia Reforestation Group Inc,. www.asiaforest.com Chan Kim Pham – CEO David Nguyen   Chief Operating Officer  cum Technical Specialist
[object Object],Asia Reforestation Group Inc,.
[object Object],Asia Reforestation Group Inc,.
Asia Reforestation Group Inc,. APPENDIX : Cost of investment in 100 Ha P aulownia :  Investing in plantation of  108 ,000  Paulownia s , equivalent to  1.080 trees/ha. P aulownia + Banana :  Investing in plantation   66 , 0 00  Paulo w nia s   intercropped with 150 , 000  banana trees  equivalent to  660 Paulownia trees/ha  and  1.500 banana trees/ha. Item P aulownia  Paulownia + Banana Seed 3 00 ,000  400 ,000  Fertilizer & Pesticide 1, 100 ,000  1,4 0 0,000  Planting  &  care 70 0,000  9 20 ,000  Infrastructure cost 4 00 ,000  500 ,000  Administration cost 200,000  180,000  Total (USD) 2,7 00 ,000  3, 400 ,000
Asia Reforestation Group Inc,. APPENDIX :Pro-forma Profit and Loss  (100 ha of Paulownia) Unit USD  1 , 000  Year  1 Year  2 Year  3 Year  4 Year  5 Year  6 Year  7 Year  8 Year  9 INVESTMENT CAPITAL (2, 700 ) B. REVENUES 1 Carbon trading   Carbon credit 31  31  31  31  31  31  31    Unit price (USD) 22  25  27  30  32  33  35    Total 679  771  833  926  987  1,018  1,080  2 4-year old timber -  -  -  1,182  -  -  -  1,182  3 8-year old timber -  -  -  -  -  -  -  11,550  C. GROSS PROFIT (2, 700 ) 679  771  833  2,108  987  1,018  1,080  12,732    D. PLANT CARE COST -  (221) (225) (229) (252) (240) (245) (181) -    -  -  -  -  -  -  -  -  -  E. NET PROFIT (2, 700 ) 458  546  604  1,855  748  773  899  12,732    F.  PROFIT DISTRIBUTION 1 ARG (20%) -  92  109  121  371  150  155  180  2,546  2 Success fee for ARG 992 2 INVESTOR (2, 700 ) 366  437  483  1,484  598  618  719  9,194    IRR 3 1 % 5 15 %   ROI
Asia Reforestation Group Inc,. APPENDIX: Pro-forma Profit and Loss (100 ha of Paulownia intercropped with Banana) Unit  USD  1 , 000   Year  1 Year  2 Year  3 Year  4 Year  5 Year  6 Year  7 Year  8 Year  9 A. INVESTMENT (3, 400 ) B. REVENUES 1. Carbon trading    Carbon credit -  19  19  19  19  19  19  19    Unit price  (USD) -  22  25  27  30  32  33  35    Total -  415  471  509  566  603  622  660  2. 8-year old timber -  -  -  -  -  -  -  -  14,117  3. Banana -  1,587  1,587  1,587  1,587  -  -  -  -  C. GROSS PROFIT (3, 400 ) 2,002  2,058  2,096  2,153  603  622  660  14,117  D. PLANT CARE COST -  (371) (378) (386) (250) (244) (255) (139) -  E. NET PROFIT (3, 400 ) 1,631  1,680  1,710  1,903  359  367  521  14,117  D.  PROFIT SHARING 1. ARG (20%) 0% 400  412  419  431  121  124  132  2,823  2. Success fee for ARG 1,111  3. INVESTOR (3, 400 ) 1,305  1,344  1,368  1,522  287  294  417  10,183    IRR 3 9 %   ROI 4 92 %
[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],THANK YOU WWW. ASIAFORESTS.COM

More Related Content

What's hot

Post harvest technology of citrus
Post harvest technology of citrusPost harvest technology of citrus
Post harvest technology of citrusRamabhau Patil
 
Buffalo breeds in Sri Lanka
Buffalo breeds in Sri LankaBuffalo breeds in Sri Lanka
Buffalo breeds in Sri LankaDulan Mahendra
 
Post Harvest Handling And Transportation
Post  Harvest  Handling And  TransportationPost  Harvest  Handling And  Transportation
Post Harvest Handling And TransportationJulie Zakes
 
PRODUCTION TECHNOLGY FOR BIOAGENTS AND BIOFERTILISZER
PRODUCTION TECHNOLGY FOR BIOAGENTS AND BIOFERTILISZERPRODUCTION TECHNOLGY FOR BIOAGENTS AND BIOFERTILISZER
PRODUCTION TECHNOLGY FOR BIOAGENTS AND BIOFERTILISZERBHUMI GAMETI
 
12. Carnation-English.ppt
12. Carnation-English.ppt12. Carnation-English.ppt
12. Carnation-English.pptpricillashine
 
IFS an ecofriendly approach for sustainable agriculture environment and hydro...
IFS an ecofriendly approach for sustainable agriculture environment and hydro...IFS an ecofriendly approach for sustainable agriculture environment and hydro...
IFS an ecofriendly approach for sustainable agriculture environment and hydro...HARISH J
 
Simple, Reliable and Cost Effective Postharvest Machineries for Horticultural...
Simple, Reliable and Cost Effective Postharvest Machineries for Horticultural...Simple, Reliable and Cost Effective Postharvest Machineries for Horticultural...
Simple, Reliable and Cost Effective Postharvest Machineries for Horticultural...Ramabhau Patil
 
Fodder management
Fodder managementFodder management
Fodder managementILRI
 
Incubation, hatching and brooding
Incubation, hatching and  broodingIncubation, hatching and  brooding
Incubation, hatching and broodingDeep Prabha
 
Lactic Acid Bacteria Serum (LABS)
Lactic Acid Bacteria Serum (LABS)Lactic Acid Bacteria Serum (LABS)
Lactic Acid Bacteria Serum (LABS)Felix Valdez
 
History of Organic Agriculture
History of Organic AgricultureHistory of Organic Agriculture
History of Organic Agriculturejbgruver
 
Status of Protected Cultivation in India and Abroad
Status of Protected Cultivation in India and AbroadStatus of Protected Cultivation in India and Abroad
Status of Protected Cultivation in India and AbroadParshant Bakshi
 
Integrated Crop-Livestock Farming Systems
Integrated Crop-Livestock Farming Systems Integrated Crop-Livestock Farming Systems
Integrated Crop-Livestock Farming Systems copppldsecretariat
 

What's hot (20)

Post harvest technology of citrus
Post harvest technology of citrusPost harvest technology of citrus
Post harvest technology of citrus
 
Buffalo breeds in Sri Lanka
Buffalo breeds in Sri LankaBuffalo breeds in Sri Lanka
Buffalo breeds in Sri Lanka
 
Post Harvest Handling And Transportation
Post  Harvest  Handling And  TransportationPost  Harvest  Handling And  Transportation
Post Harvest Handling And Transportation
 
Goat management
Goat management Goat management
Goat management
 
PRODUCTION TECHNOLGY FOR BIOAGENTS AND BIOFERTILISZER
PRODUCTION TECHNOLGY FOR BIOAGENTS AND BIOFERTILISZERPRODUCTION TECHNOLGY FOR BIOAGENTS AND BIOFERTILISZER
PRODUCTION TECHNOLGY FOR BIOAGENTS AND BIOFERTILISZER
 
12. Carnation-English.ppt
12. Carnation-English.ppt12. Carnation-English.ppt
12. Carnation-English.ppt
 
IFS an ecofriendly approach for sustainable agriculture environment and hydro...
IFS an ecofriendly approach for sustainable agriculture environment and hydro...IFS an ecofriendly approach for sustainable agriculture environment and hydro...
IFS an ecofriendly approach for sustainable agriculture environment and hydro...
 
Simple, Reliable and Cost Effective Postharvest Machineries for Horticultural...
Simple, Reliable and Cost Effective Postharvest Machineries for Horticultural...Simple, Reliable and Cost Effective Postharvest Machineries for Horticultural...
Simple, Reliable and Cost Effective Postharvest Machineries for Horticultural...
 
Fodder management
Fodder managementFodder management
Fodder management
 
Incubation, hatching and brooding
Incubation, hatching and  broodingIncubation, hatching and  brooding
Incubation, hatching and brooding
 
Bamboo Propagation.ppt
Bamboo Propagation.pptBamboo Propagation.ppt
Bamboo Propagation.ppt
 
Silage making eng
Silage making engSilage making eng
Silage making eng
 
Lactic Acid Bacteria Serum (LABS)
Lactic Acid Bacteria Serum (LABS)Lactic Acid Bacteria Serum (LABS)
Lactic Acid Bacteria Serum (LABS)
 
History of Organic Agriculture
History of Organic AgricultureHistory of Organic Agriculture
History of Organic Agriculture
 
protected cultivation of fruit
protected cultivation of fruitprotected cultivation of fruit
protected cultivation of fruit
 
Poly house
Poly housePoly house
Poly house
 
Forest management
Forest managementForest management
Forest management
 
Status of Protected Cultivation in India and Abroad
Status of Protected Cultivation in India and AbroadStatus of Protected Cultivation in India and Abroad
Status of Protected Cultivation in India and Abroad
 
Integrated Crop-Livestock Farming Systems
Integrated Crop-Livestock Farming Systems Integrated Crop-Livestock Farming Systems
Integrated Crop-Livestock Farming Systems
 
Canopy
CanopyCanopy
Canopy
 

Viewers also liked

iPaulownia - Investors in paulownia
iPaulownia - Investors in paulowniaiPaulownia - Investors in paulownia
iPaulownia - Investors in paulowniaiPaulownia
 
Planto Paulownia prezentacija 2015
Planto Paulownia prezentacija 2015Planto Paulownia prezentacija 2015
Planto Paulownia prezentacija 2015Shmajser
 
Paulowniaprezentacija zasadmarkovacmodif290313
Paulowniaprezentacija zasadmarkovacmodif290313Paulowniaprezentacija zasadmarkovacmodif290313
Paulowniaprezentacija zasadmarkovacmodif290313Shmajser
 
The princess tree paulownia
The princess tree paulowniaThe princess tree paulownia
The princess tree paulowniawilfred_alvarez
 
Arg presentation july28final
Arg presentation july28finalArg presentation july28final
Arg presentation july28finalPhan Duc
 
Asia Reforestation Group Inc. - Paulownia planting - www.asiaforests.com
Asia Reforestation Group Inc. -  Paulownia planting - www.asiaforests.comAsia Reforestation Group Inc. -  Paulownia planting - www.asiaforests.com
Asia Reforestation Group Inc. - Paulownia planting - www.asiaforests.comMobi Marketing
 
Deforestation, Causes and Effects of Deforestation and Reforestation
Deforestation, Causes and Effects of Deforestation and  ReforestationDeforestation, Causes and Effects of Deforestation and  Reforestation
Deforestation, Causes and Effects of Deforestation and ReforestationMicrobiology
 
Çka është Paulownia?
Çka është Paulownia?Çka është Paulownia?
Çka është Paulownia?munjoos
 
إسرائيل البداية والنهاية
إسرائيل البداية والنهايةإسرائيل البداية والنهاية
إسرائيل البداية والنهايةSamira Brahim
 
أعظم مائة شخص فى التاريخ .. مايكل هارت .. ترجمة أنيس منصور
أعظم مائة شخص فى التاريخ .. مايكل هارت .. ترجمة أنيس منصورأعظم مائة شخص فى التاريخ .. مايكل هارت .. ترجمة أنيس منصور
أعظم مائة شخص فى التاريخ .. مايكل هارت .. ترجمة أنيس منصورWasiem El-Helaly
 
مجلة الزراعة المصرية عدد 09 1897م
مجلة الزراعة المصرية عدد 09  1897ممجلة الزراعة المصرية عدد 09  1897م
مجلة الزراعة المصرية عدد 09 1897مDr. Islam Abou Elmagd
 

Viewers also liked (20)

iPaulownia - Investors in paulownia
iPaulownia - Investors in paulowniaiPaulownia - Investors in paulownia
iPaulownia - Investors in paulownia
 
Planto Paulownia prezentacija 2015
Planto Paulownia prezentacija 2015Planto Paulownia prezentacija 2015
Planto Paulownia prezentacija 2015
 
Paulownia prezentacija
Paulownia prezentacijaPaulownia prezentacija
Paulownia prezentacija
 
Paulowniaprezentacija zasadmarkovacmodif290313
Paulowniaprezentacija zasadmarkovacmodif290313Paulowniaprezentacija zasadmarkovacmodif290313
Paulowniaprezentacija zasadmarkovacmodif290313
 
The princess tree paulownia
The princess tree paulowniaThe princess tree paulownia
The princess tree paulownia
 
Arg presentation july28final
Arg presentation july28finalArg presentation july28final
Arg presentation july28final
 
Asia Reforestation Group Inc. - Paulownia planting - www.asiaforests.com
Asia Reforestation Group Inc. -  Paulownia planting - www.asiaforests.comAsia Reforestation Group Inc. -  Paulownia planting - www.asiaforests.com
Asia Reforestation Group Inc. - Paulownia planting - www.asiaforests.com
 
Deforestation, Causes and Effects of Deforestation and Reforestation
Deforestation, Causes and Effects of Deforestation and  ReforestationDeforestation, Causes and Effects of Deforestation and  Reforestation
Deforestation, Causes and Effects of Deforestation and Reforestation
 
Çka është Paulownia?
Çka është Paulownia?Çka është Paulownia?
Çka është Paulownia?
 
Reforestation
ReforestationReforestation
Reforestation
 
الزراعة المصرية 40 1897م
الزراعة المصرية 40  1897مالزراعة المصرية 40  1897م
الزراعة المصرية 40 1897م
 
إسرائيل البداية والنهاية
إسرائيل البداية والنهايةإسرائيل البداية والنهاية
إسرائيل البداية والنهاية
 
أعظم مائة شخص فى التاريخ .. مايكل هارت .. ترجمة أنيس منصور
أعظم مائة شخص فى التاريخ .. مايكل هارت .. ترجمة أنيس منصورأعظم مائة شخص فى التاريخ .. مايكل هارت .. ترجمة أنيس منصور
أعظم مائة شخص فى التاريخ .. مايكل هارت .. ترجمة أنيس منصور
 
الزراعة المصرية 29 1897م
الزراعة المصرية 29  1897مالزراعة المصرية 29  1897م
الزراعة المصرية 29 1897م
 
توجيه وتمصير القطاع العام
توجيه وتمصير القطاع العامتوجيه وتمصير القطاع العام
توجيه وتمصير القطاع العام
 
الزراعة المصرية 17 1897م
الزراعة المصرية 17  1897مالزراعة المصرية 17  1897م
الزراعة المصرية 17 1897م
 
الزراعة المصرية 27 1897م
الزراعة المصرية 27  1897مالزراعة المصرية 27  1897م
الزراعة المصرية 27 1897م
 
الزراعة المصرية 21 1897م
الزراعة المصرية 21  1897مالزراعة المصرية 21  1897م
الزراعة المصرية 21 1897م
 
مجلة الزراعة المصرية عدد 09 1897م
مجلة الزراعة المصرية عدد 09  1897ممجلة الزراعة المصرية عدد 09  1897م
مجلة الزراعة المصرية عدد 09 1897م
 
الزراعة المصرية عدد 08 1897م
الزراعة المصرية عدد 08  1897مالزراعة المصرية عدد 08  1897م
الزراعة المصرية عدد 08 1897م
 

Similar to PAULOWNIA & INTERCROPPING PAULOWNIA WITH BANANA asiaforests.com

Hosachiguru Company Profile
Hosachiguru Company ProfileHosachiguru Company Profile
Hosachiguru Company ProfileHosachiguru
 
Achims Draft for Tuulima PSSF APPLICATION-April 2013
Achims Draft for Tuulima PSSF APPLICATION-April 2013Achims Draft for Tuulima PSSF APPLICATION-April 2013
Achims Draft for Tuulima PSSF APPLICATION-April 2013Tuulima Laiti
 
Innovation vi jhunjhunu team scapmper
Innovation vi jhunjhunu team scapmperInnovation vi jhunjhunu team scapmper
Innovation vi jhunjhunu team scapmperscamperRoad2Ideas
 
FOR FOREIGN INVESTORS IN ENGLISH 2016 PORTFÓLIO ECOCAPITAL FLORESTAS -
FOR FOREIGN INVESTORS IN ENGLISH 2016 PORTFÓLIO ECOCAPITAL FLORESTAS - FOR FOREIGN INVESTORS IN ENGLISH 2016 PORTFÓLIO ECOCAPITAL FLORESTAS -
FOR FOREIGN INVESTORS IN ENGLISH 2016 PORTFÓLIO ECOCAPITAL FLORESTAS - JOÃO FERREIRA DOS SANTOS
 
PORTFÓLIO ECOCAPITAL FLORESTAS - FOR FOREIGN INVESTORS IN ENGLISH
PORTFÓLIO ECOCAPITAL FLORESTAS - FOR FOREIGN INVESTORS IN ENGLISHPORTFÓLIO ECOCAPITAL FLORESTAS - FOR FOREIGN INVESTORS IN ENGLISH
PORTFÓLIO ECOCAPITAL FLORESTAS - FOR FOREIGN INVESTORS IN ENGLISHJOÃO FERREIRA DOS SANTOS
 
Presentation on iffco
Presentation on iffcoPresentation on iffco
Presentation on iffcosatya pal
 
Global Forestry Investments - Andrew Skeene
Global Forestry Investments - Andrew SkeeneGlobal Forestry Investments - Andrew Skeene
Global Forestry Investments - Andrew SkeeneAndrew Skeene
 
Agroamérica's sustainable programs
Agroamérica's sustainable programsAgroamérica's sustainable programs
Agroamérica's sustainable programsAgroamerica
 
Forest Certification Programs
Forest Certification ProgramsForest Certification Programs
Forest Certification ProgramsMark Harold Bayuk
 
Session 2: Forest & Landscape Business Champions – Promoting Business Innovat...
Session 2: Forest & Landscape Business Champions – Promoting Business Innovat...Session 2: Forest & Landscape Business Champions – Promoting Business Innovat...
Session 2: Forest & Landscape Business Champions – Promoting Business Innovat...ExternalEvents
 
Achims Draft for Tuulima PSSF APPLICATION-April 2013
Achims Draft for Tuulima PSSF APPLICATION-April 2013Achims Draft for Tuulima PSSF APPLICATION-April 2013
Achims Draft for Tuulima PSSF APPLICATION-April 2013Tuulima Laiti
 
Grazing Contracts for Livestock
Grazing Contracts for LivestockGrazing Contracts for Livestock
Grazing Contracts for LivestockGardening
 
Africa RISING in the Ethiopian highlands: Some phase I achievements
Africa RISING in the Ethiopian highlands: Some phase I achievementsAfrica RISING in the Ethiopian highlands: Some phase I achievements
Africa RISING in the Ethiopian highlands: Some phase I achievementsafrica-rising
 

Similar to PAULOWNIA & INTERCROPPING PAULOWNIA WITH BANANA asiaforests.com (20)

Hosachiguru Company Profile
Hosachiguru Company ProfileHosachiguru Company Profile
Hosachiguru Company Profile
 
Achims Draft for Tuulima PSSF APPLICATION-April 2013
Achims Draft for Tuulima PSSF APPLICATION-April 2013Achims Draft for Tuulima PSSF APPLICATION-April 2013
Achims Draft for Tuulima PSSF APPLICATION-April 2013
 
Innovation vi jhunjhunu team scapmper
Innovation vi jhunjhunu team scapmperInnovation vi jhunjhunu team scapmper
Innovation vi jhunjhunu team scapmper
 
Putting it all together
Putting it all togetherPutting it all together
Putting it all together
 
FOR FOREIGN INVESTORS IN ENGLISH 2016 PORTFÓLIO ECOCAPITAL FLORESTAS -
FOR FOREIGN INVESTORS IN ENGLISH 2016 PORTFÓLIO ECOCAPITAL FLORESTAS - FOR FOREIGN INVESTORS IN ENGLISH 2016 PORTFÓLIO ECOCAPITAL FLORESTAS -
FOR FOREIGN INVESTORS IN ENGLISH 2016 PORTFÓLIO ECOCAPITAL FLORESTAS -
 
PORTFÓLIO ECOCAPITAL FLORESTAS - FOR FOREIGN INVESTORS IN ENGLISH
PORTFÓLIO ECOCAPITAL FLORESTAS - FOR FOREIGN INVESTORS IN ENGLISHPORTFÓLIO ECOCAPITAL FLORESTAS - FOR FOREIGN INVESTORS IN ENGLISH
PORTFÓLIO ECOCAPITAL FLORESTAS - FOR FOREIGN INVESTORS IN ENGLISH
 
Presentation on iffco
Presentation on iffcoPresentation on iffco
Presentation on iffco
 
Global Forestry Investments - Andrew Skeene
Global Forestry Investments - Andrew SkeeneGlobal Forestry Investments - Andrew Skeene
Global Forestry Investments - Andrew Skeene
 
Agroamérica's sustainable programs
Agroamérica's sustainable programsAgroamérica's sustainable programs
Agroamérica's sustainable programs
 
Paraguay asset management
Paraguay asset managementParaguay asset management
Paraguay asset management
 
The potential role of AgResults Aflasafe Pull Mechanism Pilot Project for rea...
The potential role of AgResults Aflasafe Pull Mechanism Pilot Project for rea...The potential role of AgResults Aflasafe Pull Mechanism Pilot Project for rea...
The potential role of AgResults Aflasafe Pull Mechanism Pilot Project for rea...
 
Project jain (2)
Project jain (2)Project jain (2)
Project jain (2)
 
NABARD Norms.pdf
NABARD Norms.pdfNABARD Norms.pdf
NABARD Norms.pdf
 
Forest Certification Programs
Forest Certification ProgramsForest Certification Programs
Forest Certification Programs
 
Session 2: Forest & Landscape Business Champions – Promoting Business Innovat...
Session 2: Forest & Landscape Business Champions – Promoting Business Innovat...Session 2: Forest & Landscape Business Champions – Promoting Business Innovat...
Session 2: Forest & Landscape Business Champions – Promoting Business Innovat...
 
AQUACULTURE.docx
AQUACULTURE.docxAQUACULTURE.docx
AQUACULTURE.docx
 
Achims Draft for Tuulima PSSF APPLICATION-April 2013
Achims Draft for Tuulima PSSF APPLICATION-April 2013Achims Draft for Tuulima PSSF APPLICATION-April 2013
Achims Draft for Tuulima PSSF APPLICATION-April 2013
 
Grazing Contracts for Livestock
Grazing Contracts for LivestockGrazing Contracts for Livestock
Grazing Contracts for Livestock
 
Africa RISING in the Ethiopian highlands: Some phase I achievements
Africa RISING in the Ethiopian highlands: Some phase I achievementsAfrica RISING in the Ethiopian highlands: Some phase I achievements
Africa RISING in the Ethiopian highlands: Some phase I achievements
 
3.5 tristan armstrong final usyd s lides 190815
3.5 tristan armstrong final usyd s lides  1908153.5 tristan armstrong final usyd s lides  190815
3.5 tristan armstrong final usyd s lides 190815
 

Recently uploaded

Talent Management research intelligence_13 paradigm shifts_20 March 2024.pdf
Talent Management research intelligence_13 paradigm shifts_20 March 2024.pdfTalent Management research intelligence_13 paradigm shifts_20 March 2024.pdf
Talent Management research intelligence_13 paradigm shifts_20 March 2024.pdfCharles Cotter, PhD
 
Graham and Doddsville - Issue 1 - Winter 2006 (1).pdf
Graham and Doddsville - Issue 1 - Winter 2006 (1).pdfGraham and Doddsville - Issue 1 - Winter 2006 (1).pdf
Graham and Doddsville - Issue 1 - Winter 2006 (1).pdfAnhNguyen97152
 
IIBA® Melbourne - Navigating Business Analysis - Excellence for Career Growth...
IIBA® Melbourne - Navigating Business Analysis - Excellence for Career Growth...IIBA® Melbourne - Navigating Business Analysis - Excellence for Career Growth...
IIBA® Melbourne - Navigating Business Analysis - Excellence for Career Growth...AustraliaChapterIIBA
 
PDT 89 - $1.4M - Seed - Plantee Innovations.pdf
PDT 89 - $1.4M - Seed - Plantee Innovations.pdfPDT 89 - $1.4M - Seed - Plantee Innovations.pdf
PDT 89 - $1.4M - Seed - Plantee Innovations.pdfHajeJanKamps
 
Mihir Menda - Member of Supervisory Board at RMZ
Mihir Menda - Member of Supervisory Board at RMZMihir Menda - Member of Supervisory Board at RMZ
Mihir Menda - Member of Supervisory Board at RMZKanakChauhan5
 
Borderless Access - Global B2B Panel book-unlock 2024
Borderless Access - Global B2B Panel book-unlock 2024Borderless Access - Global B2B Panel book-unlock 2024
Borderless Access - Global B2B Panel book-unlock 2024Borderless Access
 
AMAZON SELLER VIRTUAL ASSISTANT PRODUCT RESEARCH .pdf
AMAZON SELLER VIRTUAL ASSISTANT PRODUCT RESEARCH .pdfAMAZON SELLER VIRTUAL ASSISTANT PRODUCT RESEARCH .pdf
AMAZON SELLER VIRTUAL ASSISTANT PRODUCT RESEARCH .pdfJohnCarloValencia4
 
7movierulz.uk
7movierulz.uk7movierulz.uk
7movierulz.ukaroemirsr
 
Michael Vidyakin: Introduction to PMO (UA)
Michael Vidyakin: Introduction to PMO (UA)Michael Vidyakin: Introduction to PMO (UA)
Michael Vidyakin: Introduction to PMO (UA)Lviv Startup Club
 
To Create Your Own Wig Online To Create Your Own Wig Online
To Create Your Own Wig Online  To Create Your Own Wig OnlineTo Create Your Own Wig Online  To Create Your Own Wig Online
To Create Your Own Wig Online To Create Your Own Wig Onlinelng ths
 
PDT 88 - 4 million seed - Seed - Protecto.pdf
PDT 88 - 4 million seed - Seed - Protecto.pdfPDT 88 - 4 million seed - Seed - Protecto.pdf
PDT 88 - 4 million seed - Seed - Protecto.pdfHajeJanKamps
 
Borderless Access - Global Panel book-unlock 2024
Borderless Access - Global Panel book-unlock 2024Borderless Access - Global Panel book-unlock 2024
Borderless Access - Global Panel book-unlock 2024Borderless Access
 
Ethical stalking by Mark Williams. UpliftLive 2024
Ethical stalking by Mark Williams. UpliftLive 2024Ethical stalking by Mark Williams. UpliftLive 2024
Ethical stalking by Mark Williams. UpliftLive 2024Winbusinessin
 
MoneyBridge Pitch Deck - Investor Presentation
MoneyBridge Pitch Deck - Investor PresentationMoneyBridge Pitch Deck - Investor Presentation
MoneyBridge Pitch Deck - Investor Presentationbaron83
 
Harvard Business Review.pptx | Navigating Labor Unrest (March-April 2024)
Harvard Business Review.pptx | Navigating Labor Unrest (March-April 2024)Harvard Business Review.pptx | Navigating Labor Unrest (March-April 2024)
Harvard Business Review.pptx | Navigating Labor Unrest (March-April 2024)tazeenaila12
 
Borderless Access - Global Panel book-unlock 2024
Borderless Access - Global Panel book-unlock 2024Borderless Access - Global Panel book-unlock 2024
Borderless Access - Global Panel book-unlock 2024Borderless Access
 
Chicago Medical Malpractice Lawyer Chicago Medical Malpractice Lawyer.pdf
Chicago Medical Malpractice Lawyer Chicago Medical Malpractice Lawyer.pdfChicago Medical Malpractice Lawyer Chicago Medical Malpractice Lawyer.pdf
Chicago Medical Malpractice Lawyer Chicago Medical Malpractice Lawyer.pdfSourav Sikder
 
BCE24 | Virtual Brand Ambassadors: Making Brands Personal - John Meulemans
BCE24 | Virtual Brand Ambassadors: Making Brands Personal - John MeulemansBCE24 | Virtual Brand Ambassadors: Making Brands Personal - John Meulemans
BCE24 | Virtual Brand Ambassadors: Making Brands Personal - John MeulemansBBPMedia1
 
Boat Trailers Market PPT: Growth, Outlook, Demand, Keyplayer Analysis and Opp...
Boat Trailers Market PPT: Growth, Outlook, Demand, Keyplayer Analysis and Opp...Boat Trailers Market PPT: Growth, Outlook, Demand, Keyplayer Analysis and Opp...
Boat Trailers Market PPT: Growth, Outlook, Demand, Keyplayer Analysis and Opp...IMARC Group
 

Recently uploaded (20)

Talent Management research intelligence_13 paradigm shifts_20 March 2024.pdf
Talent Management research intelligence_13 paradigm shifts_20 March 2024.pdfTalent Management research intelligence_13 paradigm shifts_20 March 2024.pdf
Talent Management research intelligence_13 paradigm shifts_20 March 2024.pdf
 
Graham and Doddsville - Issue 1 - Winter 2006 (1).pdf
Graham and Doddsville - Issue 1 - Winter 2006 (1).pdfGraham and Doddsville - Issue 1 - Winter 2006 (1).pdf
Graham and Doddsville - Issue 1 - Winter 2006 (1).pdf
 
IIBA® Melbourne - Navigating Business Analysis - Excellence for Career Growth...
IIBA® Melbourne - Navigating Business Analysis - Excellence for Career Growth...IIBA® Melbourne - Navigating Business Analysis - Excellence for Career Growth...
IIBA® Melbourne - Navigating Business Analysis - Excellence for Career Growth...
 
PDT 89 - $1.4M - Seed - Plantee Innovations.pdf
PDT 89 - $1.4M - Seed - Plantee Innovations.pdfPDT 89 - $1.4M - Seed - Plantee Innovations.pdf
PDT 89 - $1.4M - Seed - Plantee Innovations.pdf
 
Mihir Menda - Member of Supervisory Board at RMZ
Mihir Menda - Member of Supervisory Board at RMZMihir Menda - Member of Supervisory Board at RMZ
Mihir Menda - Member of Supervisory Board at RMZ
 
Borderless Access - Global B2B Panel book-unlock 2024
Borderless Access - Global B2B Panel book-unlock 2024Borderless Access - Global B2B Panel book-unlock 2024
Borderless Access - Global B2B Panel book-unlock 2024
 
AMAZON SELLER VIRTUAL ASSISTANT PRODUCT RESEARCH .pdf
AMAZON SELLER VIRTUAL ASSISTANT PRODUCT RESEARCH .pdfAMAZON SELLER VIRTUAL ASSISTANT PRODUCT RESEARCH .pdf
AMAZON SELLER VIRTUAL ASSISTANT PRODUCT RESEARCH .pdf
 
7movierulz.uk
7movierulz.uk7movierulz.uk
7movierulz.uk
 
Michael Vidyakin: Introduction to PMO (UA)
Michael Vidyakin: Introduction to PMO (UA)Michael Vidyakin: Introduction to PMO (UA)
Michael Vidyakin: Introduction to PMO (UA)
 
To Create Your Own Wig Online To Create Your Own Wig Online
To Create Your Own Wig Online  To Create Your Own Wig OnlineTo Create Your Own Wig Online  To Create Your Own Wig Online
To Create Your Own Wig Online To Create Your Own Wig Online
 
PDT 88 - 4 million seed - Seed - Protecto.pdf
PDT 88 - 4 million seed - Seed - Protecto.pdfPDT 88 - 4 million seed - Seed - Protecto.pdf
PDT 88 - 4 million seed - Seed - Protecto.pdf
 
Investment Opportunity for Thailand's Automotive & EV Industries
Investment Opportunity for Thailand's Automotive & EV IndustriesInvestment Opportunity for Thailand's Automotive & EV Industries
Investment Opportunity for Thailand's Automotive & EV Industries
 
Borderless Access - Global Panel book-unlock 2024
Borderless Access - Global Panel book-unlock 2024Borderless Access - Global Panel book-unlock 2024
Borderless Access - Global Panel book-unlock 2024
 
Ethical stalking by Mark Williams. UpliftLive 2024
Ethical stalking by Mark Williams. UpliftLive 2024Ethical stalking by Mark Williams. UpliftLive 2024
Ethical stalking by Mark Williams. UpliftLive 2024
 
MoneyBridge Pitch Deck - Investor Presentation
MoneyBridge Pitch Deck - Investor PresentationMoneyBridge Pitch Deck - Investor Presentation
MoneyBridge Pitch Deck - Investor Presentation
 
Harvard Business Review.pptx | Navigating Labor Unrest (March-April 2024)
Harvard Business Review.pptx | Navigating Labor Unrest (March-April 2024)Harvard Business Review.pptx | Navigating Labor Unrest (March-April 2024)
Harvard Business Review.pptx | Navigating Labor Unrest (March-April 2024)
 
Borderless Access - Global Panel book-unlock 2024
Borderless Access - Global Panel book-unlock 2024Borderless Access - Global Panel book-unlock 2024
Borderless Access - Global Panel book-unlock 2024
 
Chicago Medical Malpractice Lawyer Chicago Medical Malpractice Lawyer.pdf
Chicago Medical Malpractice Lawyer Chicago Medical Malpractice Lawyer.pdfChicago Medical Malpractice Lawyer Chicago Medical Malpractice Lawyer.pdf
Chicago Medical Malpractice Lawyer Chicago Medical Malpractice Lawyer.pdf
 
BCE24 | Virtual Brand Ambassadors: Making Brands Personal - John Meulemans
BCE24 | Virtual Brand Ambassadors: Making Brands Personal - John MeulemansBCE24 | Virtual Brand Ambassadors: Making Brands Personal - John Meulemans
BCE24 | Virtual Brand Ambassadors: Making Brands Personal - John Meulemans
 
Boat Trailers Market PPT: Growth, Outlook, Demand, Keyplayer Analysis and Opp...
Boat Trailers Market PPT: Growth, Outlook, Demand, Keyplayer Analysis and Opp...Boat Trailers Market PPT: Growth, Outlook, Demand, Keyplayer Analysis and Opp...
Boat Trailers Market PPT: Growth, Outlook, Demand, Keyplayer Analysis and Opp...
 

PAULOWNIA & INTERCROPPING PAULOWNIA WITH BANANA asiaforests.com

  • 1. PAULOWNIA & INTERCROPPING PAULOWNIA WITH BANANA Asia Reforestation Group Inc,. REFORESTATION PROJECT www.asiaforests.com
  • 2.
  • 3.
  • 4.
  • 5.
  • 6.
  • 7.
  • 8.
  • 9.
  • 10.
  • 11.
  • 12.
  • 13.
  • 14.
  • 15.
  • 16.
  • 17.
  • 18.
  • 19.
  • 20.
  • 21. Asia Reforestation Group Inc,. www.asiaforest.com Chan Kim Pham – CEO David Nguyen Chief Operating Officer cum Technical Specialist
  • 22.
  • 23.
  • 24. Asia Reforestation Group Inc,. APPENDIX : Cost of investment in 100 Ha P aulownia : Investing in plantation of 108 ,000 Paulownia s , equivalent to 1.080 trees/ha. P aulownia + Banana : Investing in plantation 66 , 0 00 Paulo w nia s intercropped with 150 , 000 banana trees equivalent to 660 Paulownia trees/ha and 1.500 banana trees/ha. Item P aulownia Paulownia + Banana Seed 3 00 ,000 400 ,000 Fertilizer & Pesticide 1, 100 ,000 1,4 0 0,000 Planting & care 70 0,000 9 20 ,000 Infrastructure cost 4 00 ,000 500 ,000 Administration cost 200,000 180,000 Total (USD) 2,7 00 ,000 3, 400 ,000
  • 25. Asia Reforestation Group Inc,. APPENDIX :Pro-forma Profit and Loss (100 ha of Paulownia) Unit USD 1 , 000 Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9 INVESTMENT CAPITAL (2, 700 ) B. REVENUES 1 Carbon trading   Carbon credit 31 31 31 31 31 31 31   Unit price (USD) 22 25 27 30 32 33 35   Total 679 771 833 926 987 1,018 1,080 2 4-year old timber - - - 1,182 - - - 1,182 3 8-year old timber - - - - - - - 11,550 C. GROSS PROFIT (2, 700 ) 679 771 833 2,108 987 1,018 1,080 12,732   D. PLANT CARE COST - (221) (225) (229) (252) (240) (245) (181) -   - - - - - - - - - E. NET PROFIT (2, 700 ) 458 546 604 1,855 748 773 899 12,732   F. PROFIT DISTRIBUTION 1 ARG (20%) - 92 109 121 371 150 155 180 2,546 2 Success fee for ARG 992 2 INVESTOR (2, 700 ) 366 437 483 1,484 598 618 719 9,194   IRR 3 1 % 5 15 %   ROI
  • 26. Asia Reforestation Group Inc,. APPENDIX: Pro-forma Profit and Loss (100 ha of Paulownia intercropped with Banana) Unit USD 1 , 000 Year 1 Year 2 Year 3 Year 4 Year 5 Year 6 Year 7 Year 8 Year 9 A. INVESTMENT (3, 400 ) B. REVENUES 1. Carbon trading   Carbon credit - 19 19 19 19 19 19 19   Unit price (USD) - 22 25 27 30 32 33 35   Total - 415 471 509 566 603 622 660 2. 8-year old timber - - - - - - - - 14,117 3. Banana - 1,587 1,587 1,587 1,587 - - - - C. GROSS PROFIT (3, 400 ) 2,002 2,058 2,096 2,153 603 622 660 14,117 D. PLANT CARE COST - (371) (378) (386) (250) (244) (255) (139) - E. NET PROFIT (3, 400 ) 1,631 1,680 1,710 1,903 359 367 521 14,117 D. PROFIT SHARING 1. ARG (20%) 0% 400 412 419 431 121 124 132 2,823 2. Success fee for ARG 1,111 3. INVESTOR (3, 400 ) 1,305 1,344 1,368 1,522 287 294 417 10,183   IRR 3 9 %   ROI 4 92 %
  • 27.