SlideShare una empresa de Scribd logo

Indra technologies by madhav sawant

•
•
HeadStart Foundation
HeadStart Foundation

Business Showcase : Indra technologies by madhav sawant

1 de 23
Descargar para leer sin conexión
NIGHT GLOW WALLPAPER Indra Technologies presents a Unique product at energy conservation & Safety engineering
Image of lobby in the Light
Image of lobby when light’s off
Market size ,[object Object],[object Object],[object Object],[object Object],[object Object]
Safety & Disaster Management ,[object Object],[object Object]
Lane marking at Lobby
Lane Marking on Road
Cost of Illumination for 1 km Road ,[object Object],[object Object],[object Object],[object Object],[object Object]
Signage
Safety for Auto mobiles
Value addition features
Self glowing switches
Advertisement
The business started at this place Interior decoration
Company’s value proposition Light emitting wallpaper is preferred by customer due to : Easy to Install No maintenance Life long operations Compare to existing energy conservation equipments
All about the product Product Name : Light emitting wallpaper / Paint Principle of operation : The peculiar crystalline structure of chemical coat on surface stores light energy during availability and will be released whenever surrounding light energy goes low. Applied for provisional patent.
Business model ,[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object],[object Object]
Competitions Fluorescent paint / signage manufacturers Vinyl film ( glow in dark films) manufacturers ……… and instigated wall paper / paint manufacturers Bulk purchases & mass production will help to match future market competitions .
Financials Year one : (35 % production) Production Sq.ft. : 52,500 Sq.ft. Raw material cost: 16,87,875 Processing/overheads incl. depreciation: 7,91,936 Advertisement / marketing Expenses : 2,18,884 Sales :52,53,223 Profit : 6,56,652
Financials Year two : (60 % production) Production Sq.ft. : 90,000 Sq.ft. Raw material cost: 28,93,500 Process/overheads incl. depreciation: 12,99,005 Advertisement / marketing charges : 3,75,230 Sales :90,05,526 Profit : 11,25,690
Financials Year three : (90 % production) Production Sq.ft. : 1,35,000 Sq.ft. Raw material cost: 43,40,250 Process/overheads incl. depreciation: 19,09,507 Advertisement / marketing charges : 5,62,845 Sales :1,35,08,289 Profit : 22,51,381
Financials Period of incubation months 12 months Revenue during incubation 1,58,93,892 Costs during incubation (A) 26,00,000 Incubation charges (B) Net Burn (A)+(B) Sources of Funds own 5,00,000 Borrowed NIL
Thank You

Recomendados

balakrishnan
balakrishnanbalakrishnan
balakrishnanTHCwIT Conference
 
ENVEX2015 Brochure
ENVEX2015 BrochureENVEX2015 Brochure
ENVEX2015 BrochureHyeon Jin Jeong
 
BHEL AV Script
BHEL AV ScriptBHEL AV Script
BHEL AV ScriptManivannan Sadasivam
 
Presentatie Eco Tuk
Presentatie Eco TukPresentatie Eco Tuk
Presentatie Eco TukMVO Young Talent Event 2010
 
Jimpex Article At Rangyul Daily Newspaper Kargil
Jimpex Article At Rangyul Daily Newspaper KargilJimpex Article At Rangyul Daily Newspaper Kargil
Jimpex Article At Rangyul Daily Newspaper KargilJimpex Bio-Technology
 
carbon credit for indian railway
carbon credit for indian railwaycarbon credit for indian railway
carbon credit for indian railwayArun kumar choudhary
 
Why should tripura government come out with all stake holder friendly solar m...
Why should tripura government come out with all stake holder friendly solar m...Why should tripura government come out with all stake holder friendly solar m...
Why should tripura government come out with all stake holder friendly solar m...Krishna Ambatipudi
 
crompton greaves;product portfolio,major competitors,distribution ,BCG,SWOT
crompton greaves;product portfolio,major competitors,distribution ,BCG,SWOTcrompton greaves;product portfolio,major competitors,distribution ,BCG,SWOT
crompton greaves;product portfolio,major competitors,distribution ,BCG,SWOTVishal Jamwal
 

Más contenido relacionado

La actualidad más candente

New international market entry strategy for solar products
New international market entry strategy for solar productsNew international market entry strategy for solar products
New international market entry strategy for solar productsAshish Nainan
 
Incheon technopark wontack suh-3 minute icn power point template for all
Incheon technopark wontack suh-3 minute icn power point template for all Incheon technopark wontack suh-3 minute icn power point template for all
Incheon technopark wontack suh-3 minute icn power point template for all WRONG PERSON
 
20121210 PPPs. SUSTAINABLE PROCESS INDUSTRY. EUROPEAN INDUSTRIAL COMPETITIVEN...
20121210 PPPs. SUSTAINABLE PROCESS INDUSTRY. EUROPEAN INDUSTRIAL COMPETITIVEN...20121210 PPPs. SUSTAINABLE PROCESS INDUSTRY. EUROPEAN INDUSTRIAL COMPETITIVEN...
20121210 PPPs. SUSTAINABLE PROCESS INDUSTRY. EUROPEAN INDUSTRIAL COMPETITIVEN...FIAB
 
CCXG Forum, September 2020, Timur Guel
CCXG Forum, September 2020, Timur GuelCCXG Forum, September 2020, Timur Guel
CCXG Forum, September 2020, Timur GuelOECD Environment
 
Crompton Greaves: Consumer Electrical (Marketing)
Crompton Greaves: Consumer Electrical (Marketing) Crompton Greaves: Consumer Electrical (Marketing)
Crompton Greaves: Consumer Electrical (Marketing) Sonakshi Gupta
 
Värdeskapandets Nya Logik - Det Uppkopplade Samhället
Värdeskapandets Nya Logik - Det Uppkopplade SamhälletVärdeskapandets Nya Logik - Det Uppkopplade Samhället
Värdeskapandets Nya Logik - Det Uppkopplade SamhälletMikael Eriksson Björling
 
2013 OnMobile 100. Where are they now?
2013 OnMobile 100. Where are they now?2013 OnMobile 100. Where are they now?
2013 OnMobile 100. Where are they now?Boris Fridman
 
Crompton greaves marketing
Crompton greaves marketing Crompton greaves marketing
Crompton greaves marketing Shivangi Shekhar
 
JIN Jun: To be sustainable and innovative: the Hangzhou experience
JIN Jun: To be sustainable and innovative: the Hangzhou experienceJIN Jun: To be sustainable and innovative: the Hangzhou experience
JIN Jun: To be sustainable and innovative: the Hangzhou experienceSTEPS Centre
 
If The EV Price Is Right by Petter Haugneland
If The EV Price Is Right by Petter HaugnelandIf The EV Price Is Right by Petter Haugneland
If The EV Price Is Right by Petter HaugnelandForth
 
EV CHARGING WITH IOT
EV CHARGING WITH IOTEV CHARGING WITH IOT
EV CHARGING WITH IOTSumant Kumar
 

La actualidad más candente (12)

New international market entry strategy for solar products
New international market entry strategy for solar productsNew international market entry strategy for solar products
New international market entry strategy for solar products
 
Incheon technopark wontack suh-3 minute icn power point template for all
Incheon technopark wontack suh-3 minute icn power point template for all Incheon technopark wontack suh-3 minute icn power point template for all
Incheon technopark wontack suh-3 minute icn power point template for all
 
20121210 PPPs. SUSTAINABLE PROCESS INDUSTRY. EUROPEAN INDUSTRIAL COMPETITIVEN...
20121210 PPPs. SUSTAINABLE PROCESS INDUSTRY. EUROPEAN INDUSTRIAL COMPETITIVEN...20121210 PPPs. SUSTAINABLE PROCESS INDUSTRY. EUROPEAN INDUSTRIAL COMPETITIVEN...
20121210 PPPs. SUSTAINABLE PROCESS INDUSTRY. EUROPEAN INDUSTRIAL COMPETITIVEN...
 
CCXG Forum, September 2020, Timur Guel
CCXG Forum, September 2020, Timur GuelCCXG Forum, September 2020, Timur Guel
CCXG Forum, September 2020, Timur Guel
 
Crompton Greaves: Consumer Electrical (Marketing)
Crompton Greaves: Consumer Electrical (Marketing) Crompton Greaves: Consumer Electrical (Marketing)
Crompton Greaves: Consumer Electrical (Marketing)
 
Värdeskapandets Nya Logik - Det Uppkopplade Samhället
Värdeskapandets Nya Logik - Det Uppkopplade SamhälletVärdeskapandets Nya Logik - Det Uppkopplade Samhället
Värdeskapandets Nya Logik - Det Uppkopplade Samhället
 
2013 OnMobile 100. Where are they now?
2013 OnMobile 100. Where are they now?2013 OnMobile 100. Where are they now?
2013 OnMobile 100. Where are they now?
 
Crompton greaves marketing
Crompton greaves marketing Crompton greaves marketing
Crompton greaves marketing
 
JIN Jun: To be sustainable and innovative: the Hangzhou experience
JIN Jun: To be sustainable and innovative: the Hangzhou experienceJIN Jun: To be sustainable and innovative: the Hangzhou experience
JIN Jun: To be sustainable and innovative: the Hangzhou experience
 
Pem fuel cells
Pem fuel cells Pem fuel cells
Pem fuel cells
 
If The EV Price Is Right by Petter Haugneland
If The EV Price Is Right by Petter HaugnelandIf The EV Price Is Right by Petter Haugneland
If The EV Price Is Right by Petter Haugneland
 
EV CHARGING WITH IOT
EV CHARGING WITH IOTEV CHARGING WITH IOT
EV CHARGING WITH IOT
 

Similar a Indra technologies by madhav sawant

Iluminate Photoluminescent Safety
Iluminate Photoluminescent SafetyIluminate Photoluminescent Safety
Iluminate Photoluminescent SafetyLarry Meiselman
 
IDTechEx Research: Printed Electronics for the Automotive Industry
IDTechEx Research: Printed Electronics for the Automotive IndustryIDTechEx Research: Printed Electronics for the Automotive Industry
IDTechEx Research: Printed Electronics for the Automotive IndustryIDTechEx
 
Worlds First Photoluminescent Billboard
Worlds First Photoluminescent BillboardWorlds First Photoluminescent Billboard
Worlds First Photoluminescent BillboardLarry Meiselman
 
Ai operating results q2 2013
Ai operating results q2 2013Ai operating results q2 2013
Ai operating results q2 2013Pk Daily Watch
 
Infrared Reflected (IR) Paint Manufacturing Industry
Infrared Reflected (IR) Paint Manufacturing IndustryInfrared Reflected (IR) Paint Manufacturing Industry
Infrared Reflected (IR) Paint Manufacturing IndustryAjjay Kumar Gupta
 
Unilumin USTORM LED display
Unilumin USTORM LED displayUnilumin USTORM LED display
Unilumin USTORM LED displayAlfhie Effendie
 
Operationsmanagement project-130210044817-phpapp02
Operationsmanagement project-130210044817-phpapp02Operationsmanagement project-130210044817-phpapp02
Operationsmanagement project-130210044817-phpapp02Kapil Sharma
 
A case on Atomberg Technologies
A case on Atomberg TechnologiesA case on Atomberg Technologies
A case on Atomberg TechnologiesRonit Gaikwad
 
Cable_transmission wires_ Industry Analysis Report
Cable_transmission wires_ Industry Analysis ReportCable_transmission wires_ Industry Analysis Report
Cable_transmission wires_ Industry Analysis ReportSumit Arora
 
Solid state lighting: Energy efficient and environmental friendly nanotechnol...
Solid state lighting: Energy efficient and environmental friendly nanotechnol...Solid state lighting: Energy efficient and environmental friendly nanotechnol...
Solid state lighting: Energy efficient and environmental friendly nanotechnol...Denis Nikolaev
 
Additive manufacturing in the automotive industry
Additive manufacturing in the automotive industry Additive manufacturing in the automotive industry
Additive manufacturing in the automotive industryRahulkhandelwal120
 
Jonathan Waldern (DigiLens): DigiLens Switchable Bragg Grating Waveguide Opti...
Jonathan Waldern (DigiLens): DigiLens Switchable Bragg Grating Waveguide Opti...Jonathan Waldern (DigiLens): DigiLens Switchable Bragg Grating Waveguide Opti...
Jonathan Waldern (DigiLens): DigiLens Switchable Bragg Grating Waveguide Opti...AugmentedWorldExpo
 
Polymer Optics Ltd Presentation Polymer Innovation Network Event 300415
Polymer Optics Ltd Presentation Polymer Innovation Network Event 300415Polymer Optics Ltd Presentation Polymer Innovation Network Event 300415
Polymer Optics Ltd Presentation Polymer Innovation Network Event 300415WMG, University of Warwick
 
Edge computing, Edge AI and the 5G Cloud matrix
Edge computing, Edge AI and the 5G Cloud matrixEdge computing, Edge AI and the 5G Cloud matrix
Edge computing, Edge AI and the 5G Cloud matrixRoberto Siagri
 
Decorating The World With Inkjet - IMI European Inkjet Conference November 20...
Decorating The World With Inkjet - IMI European Inkjet Conference November 20...Decorating The World With Inkjet - IMI European Inkjet Conference November 20...
Decorating The World With Inkjet - IMI European Inkjet Conference November 20...Xennia Technology
 
Pioneering the Edge Learning Curve of 25 Years
Pioneering the Edge Learning Curve of 25 YearsPioneering the Edge Learning Curve of 25 Years
Pioneering the Edge Learning Curve of 25 YearsRoberto Siagri
 

Similar a Indra technologies by madhav sawant (20)

Iluminate Photoluminescent Safety
Iluminate Photoluminescent SafetyIluminate Photoluminescent Safety
Iluminate Photoluminescent Safety
 
Project presentation for power saving fan
Project presentation for power saving fanProject presentation for power saving fan
Project presentation for power saving fan
 
IDTechEx Research: Printed Electronics for the Automotive Industry
IDTechEx Research: Printed Electronics for the Automotive IndustryIDTechEx Research: Printed Electronics for the Automotive Industry
IDTechEx Research: Printed Electronics for the Automotive Industry
 
Worlds First Photoluminescent Billboard
Worlds First Photoluminescent BillboardWorlds First Photoluminescent Billboard
Worlds First Photoluminescent Billboard
 
Ai operating results q2 2013
Ai operating results q2 2013Ai operating results q2 2013
Ai operating results q2 2013
 
Infrared Reflected (IR) Paint Manufacturing Industry
Infrared Reflected (IR) Paint Manufacturing IndustryInfrared Reflected (IR) Paint Manufacturing Industry
Infrared Reflected (IR) Paint Manufacturing Industry
 
Unilumin USTORM LED display
Unilumin USTORM LED displayUnilumin USTORM LED display
Unilumin USTORM LED display
 
Operationsmanagement project-130210044817-phpapp02
Operationsmanagement project-130210044817-phpapp02Operationsmanagement project-130210044817-phpapp02
Operationsmanagement project-130210044817-phpapp02
 
A case on Atomberg Technologies
A case on Atomberg TechnologiesA case on Atomberg Technologies
A case on Atomberg Technologies
 
Radtech 2014 Presentation
Radtech 2014 PresentationRadtech 2014 Presentation
Radtech 2014 Presentation
 
Cable_transmission wires_ Industry Analysis Report
Cable_transmission wires_ Industry Analysis ReportCable_transmission wires_ Industry Analysis Report
Cable_transmission wires_ Industry Analysis Report
 
UV-Cured Powder Coating + Resource Productivity = Higher Profits
UV-Cured Powder Coating + Resource Productivity = Higher ProfitsUV-Cured Powder Coating + Resource Productivity = Higher Profits
UV-Cured Powder Coating + Resource Productivity = Higher Profits
 
Solid state lighting: Energy efficient and environmental friendly nanotechnol...
Solid state lighting: Energy efficient and environmental friendly nanotechnol...Solid state lighting: Energy efficient and environmental friendly nanotechnol...
Solid state lighting: Energy efficient and environmental friendly nanotechnol...
 
Additive manufacturing in the automotive industry
Additive manufacturing in the automotive industry Additive manufacturing in the automotive industry
Additive manufacturing in the automotive industry
 
Jonathan Waldern (DigiLens): DigiLens Switchable Bragg Grating Waveguide Opti...
Jonathan Waldern (DigiLens): DigiLens Switchable Bragg Grating Waveguide Opti...Jonathan Waldern (DigiLens): DigiLens Switchable Bragg Grating Waveguide Opti...
Jonathan Waldern (DigiLens): DigiLens Switchable Bragg Grating Waveguide Opti...
 
Polymer Optics Ltd Presentation Polymer Innovation Network Event 300415
Polymer Optics Ltd Presentation Polymer Innovation Network Event 300415Polymer Optics Ltd Presentation Polymer Innovation Network Event 300415
Polymer Optics Ltd Presentation Polymer Innovation Network Event 300415
 
Edge computing, Edge AI and the 5G Cloud matrix
Edge computing, Edge AI and the 5G Cloud matrixEdge computing, Edge AI and the 5G Cloud matrix
Edge computing, Edge AI and the 5G Cloud matrix
 
Decorating The World With Inkjet - IMI European Inkjet Conference November 20...
Decorating The World With Inkjet - IMI European Inkjet Conference November 20...Decorating The World With Inkjet - IMI European Inkjet Conference November 20...
Decorating The World With Inkjet - IMI European Inkjet Conference November 20...
 
Pioneering the Edge Learning Curve of 25 Years
Pioneering the Edge Learning Curve of 25 YearsPioneering the Edge Learning Curve of 25 Years
Pioneering the Edge Learning Curve of 25 Years
 
www.uniko.in
www.uniko.inwww.uniko.in
www.uniko.in
 

Más de HeadStart Foundation

Introduction to Impact Investing in India By Intellecap
Introduction to Impact Investing in India By IntellecapIntroduction to Impact Investing in India By Intellecap
Introduction to Impact Investing in India By IntellecapHeadStart Foundation
 
The birth of an Industry with a heart by BOHECO
The birth of an Industry with a heart by BOHECOThe birth of an Industry with a heart by BOHECO
The birth of an Industry with a heart by BOHECOHeadStart Foundation
 
A primer to Intellectual Property Rights - For Startups | By Chirag Tanna of ...
A primer to Intellectual Property Rights - For Startups | By Chirag Tanna of ...A primer to Intellectual Property Rights - For Startups | By Chirag Tanna of ...
A primer to Intellectual Property Rights - For Startups | By Chirag Tanna of ...HeadStart Foundation
 
Aji Issac Mathew, TechShu - Scaling up your business - SS Kolkata, July 2012
Aji Issac Mathew, TechShu - Scaling up your business - SS Kolkata, July 2012Aji Issac Mathew, TechShu - Scaling up your business - SS Kolkata, July 2012
Aji Issac Mathew, TechShu - Scaling up your business - SS Kolkata, July 2012HeadStart Foundation
 
Zepo.in, Founder and CEO Nitin Purswani
Zepo.in, Founder and CEO Nitin PurswaniZepo.in, Founder and CEO Nitin Purswani
Zepo.in, Founder and CEO Nitin PurswaniHeadStart Foundation
 
Legal & accounting by anshul from GlobalEx
Legal & accounting by anshul from GlobalExLegal & accounting by anshul from GlobalEx
Legal & accounting by anshul from GlobalExHeadStart Foundation
 
Aditya -startup saturdays - 12nov11
Aditya -startup saturdays - 12nov11Aditya -startup saturdays - 12nov11
Aditya -startup saturdays - 12nov11HeadStart Foundation
 
12 nov estatelister-company-presentation
12 nov estatelister-company-presentation12 nov estatelister-company-presentation
12 nov estatelister-company-presentationHeadStart Foundation
 
"Naming a company" presented by Ramanuj pptx
"Naming a company" presented by Ramanuj pptx"Naming a company" presented by Ramanuj pptx
"Naming a company" presented by Ramanuj pptxHeadStart Foundation
 
Startup saturday head start - tushky demo
Startup saturday head start - tushky demoStartup saturday head start - tushky demo
Startup saturday head start - tushky demoHeadStart Foundation
 

Más de HeadStart Foundation (20)

Introduction to Impact Investing in India By Intellecap
Introduction to Impact Investing in India By IntellecapIntroduction to Impact Investing in India By Intellecap
Introduction to Impact Investing in India By Intellecap
 
The birth of an Industry with a heart by BOHECO
The birth of an Industry with a heart by BOHECOThe birth of an Industry with a heart by BOHECO
The birth of an Industry with a heart by BOHECO
 
A primer to Intellectual Property Rights - For Startups | By Chirag Tanna of ...
A primer to Intellectual Property Rights - For Startups | By Chirag Tanna of ...A primer to Intellectual Property Rights - For Startups | By Chirag Tanna of ...
A primer to Intellectual Property Rights - For Startups | By Chirag Tanna of ...
 
HR for Next Level
HR for Next LevelHR for Next Level
HR for Next Level
 
Aji Issac Mathew, TechShu - Scaling up your business - SS Kolkata, July 2012
Aji Issac Mathew, TechShu - Scaling up your business - SS Kolkata, July 2012Aji Issac Mathew, TechShu - Scaling up your business - SS Kolkata, July 2012
Aji Issac Mathew, TechShu - Scaling up your business - SS Kolkata, July 2012
 
Husys Consulting Pvt. Ltd
Husys Consulting Pvt. LtdHusys Consulting Pvt. Ltd
Husys Consulting Pvt. Ltd
 
Zepo.in, Founder and CEO Nitin Purswani
Zepo.in, Founder and CEO Nitin PurswaniZepo.in, Founder and CEO Nitin Purswani
Zepo.in, Founder and CEO Nitin Purswani
 
Legal & accounting by anshul from GlobalEx
Legal & accounting by anshul from GlobalExLegal & accounting by anshul from GlobalEx
Legal & accounting by anshul from GlobalEx
 
Tunebasket, Mukul Majmudar
Tunebasket, Mukul MajmudarTunebasket, Mukul Majmudar
Tunebasket, Mukul Majmudar
 
Aditya -startup saturdays - 12nov11
Aditya -startup saturdays - 12nov11Aditya -startup saturdays - 12nov11
Aditya -startup saturdays - 12nov11
 
12 nov estatelister-company-presentation
12 nov estatelister-company-presentation12 nov estatelister-company-presentation
12 nov estatelister-company-presentation
 
Adfortheday final
Adfortheday finalAdfortheday final
Adfortheday final
 
Legal aspect of IT contracts
Legal aspect of IT contractsLegal aspect of IT contracts
Legal aspect of IT contracts
 
Word Jockey
Word JockeyWord Jockey
Word Jockey
 
"Naming a company" presented by Ramanuj pptx
"Naming a company" presented by Ramanuj pptx"Naming a company" presented by Ramanuj pptx
"Naming a company" presented by Ramanuj pptx
 
Startup saturday head start - tushky demo
Startup saturday head start - tushky demoStartup saturday head start - tushky demo
Startup saturday head start - tushky demo
 
WRS @ SS
WRS @ SSWRS @ SS
WRS @ SS
 
I w at_startupsaturday
I w at_startupsaturdayI w at_startupsaturday
I w at_startupsaturday
 
3 2011 aws mumbai2
3 2011 aws mumbai23 2011 aws mumbai2
3 2011 aws mumbai2
 
2 showcase sreelaj john
2 showcase sreelaj john2 showcase sreelaj john
2 showcase sreelaj john
 

Indra technologies by madhav sawant

  • 1. NIGHT GLOW WALLPAPER Indra Technologies presents a Unique product at energy conservation & Safety engineering
  • 2. Image of lobby in the Light
  • 3. Image of lobby when light’s off
  • 4.
  • 5.
  • 8.
  • 10. Safety for Auto mobiles
  • 14. The business started at this place Interior decoration
  • 15. Company’s value proposition Light emitting wallpaper is preferred by customer due to : Easy to Install No maintenance Life long operations Compare to existing energy conservation equipments
  • 16. All about the product Product Name : Light emitting wallpaper / Paint Principle of operation : The peculiar crystalline structure of chemical coat on surface stores light energy during availability and will be released whenever surrounding light energy goes low. Applied for provisional patent.
  • 17.
  • 18. Competitions Fluorescent paint / signage manufacturers Vinyl film ( glow in dark films) manufacturers ……… and instigated wall paper / paint manufacturers Bulk purchases & mass production will help to match future market competitions .
  • 19. Financials Year one : (35 % production) Production Sq.ft. : 52,500 Sq.ft. Raw material cost: 16,87,875 Processing/overheads incl. depreciation: 7,91,936 Advertisement / marketing Expenses : 2,18,884 Sales :52,53,223 Profit : 6,56,652
  • 20. Financials Year two : (60 % production) Production Sq.ft. : 90,000 Sq.ft. Raw material cost: 28,93,500 Process/overheads incl. depreciation: 12,99,005 Advertisement / marketing charges : 3,75,230 Sales :90,05,526 Profit : 11,25,690
  • 21. Financials Year three : (90 % production) Production Sq.ft. : 1,35,000 Sq.ft. Raw material cost: 43,40,250 Process/overheads incl. depreciation: 19,09,507 Advertisement / marketing charges : 5,62,845 Sales :1,35,08,289 Profit : 22,51,381
  • 22. Financials Period of incubation months 12 months Revenue during incubation 1,58,93,892 Costs during incubation (A) 26,00,000 Incubation charges (B) Net Burn (A)+(B) Sources of Funds own 5,00,000 Borrowed NIL